Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 26,629 6,097 7,026 15,193 6,397
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 26,629 6,097 7,026 15,193 6,397
4. Cost of goods sold 21,800 4,875 4,023 21,183 10,254
5. Gross profit (3)-(4) 4,830 1,222 3,003 -5,990 -3,858
6. Revenue of financial operations 9 13 3 3 0
7. Financial expense 229 78 40 15 17
-In which: Loan interest expenses 229 78 40 15 17
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 178 78 53 81 52
10. Enterprise administration expenses 3,425 3,010 2,504 3,845 3,117
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,008 -1,931 409 -9,928 -7,043
12. Other income 250 1,628 406 1,946 1,260
13. Other expenses 4,706 198 466 990 -189
14. Other profit (12)-(13) -4,457 1,430 -60 956 1,449
15. Total accounting profit before tax (11)+(14) -3,449 -501 349 -8,972 -5,594
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -3,449 -501 349 -8,972 -5,594
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,449 -501 349 -8,972 -5,594
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)