Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 6,097 7,026 15,193 6,397 1,922
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 6,097 7,026 15,193 6,397 1,922
4. Cost of goods sold 4,875 4,023 21,183 10,254 1,676
5. Gross profit (3)-(4) 1,222 3,003 -5,990 -3,858 247
6. Revenue of financial operations 13 3 3 0 0
7. Financial expense 78 40 15 17 75
-In which: Loan interest expenses 78 40 15 17 75
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 78 53 81 52 32
10. Enterprise administration expenses 3,010 2,504 3,845 3,117 2,807
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,931 409 -9,928 -7,043 -2,668
12. Other income 1,628 406 1,946 1,260 0
13. Other expenses 198 466 990 -189 40
14. Other profit (12)-(13) 1,430 -60 956 1,449 -40
15. Total accounting profit before tax (11)+(14) -501 349 -8,972 -5,594 -2,708
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -501 349 -8,972 -5,594 -2,708
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -501 349 -8,972 -5,594 -2,708
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)