Unit: 1.000.000đ
  Q2 2015 Q1 2016 Q2 2016 Q4 2024 Q1 2025
1. Total business operating revenue 63,352 59,417 58,987 26,629 6,097
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 63,352 59,417 58,987 26,629 6,097
4. Cost of goods sold 56,817 51,649 53,811 21,800 4,875
5. Gross profit (3)-(4) 6,535 7,768 5,177 4,830 1,222
6. Revenue of financial operations 96 106 231 9 13
7. Financial expense 178 108 256 229 78
-In which: Loan interest expenses 178 108 96 229 78
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 607 1,180 1,425 178 78
10. Enterprise administration expenses 1,660 3,806 2,690 3,425 3,010
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,185 2,780 1,037 1,008 -1,931
12. Other income 0 36 2 250 1,628
13. Other expenses 427 0 0 4,706 198
14. Other profit (12)-(13) -427 36 2 -4,457 1,430
15. Total accounting profit before tax (11)+(14) 3,758 2,816 1,039 -3,449 -501
16. Costs of current corporate income tax 829 563 208
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 829 563 208
19. Profit after corporate income tax (15)-(18) 2,929 2,253 831 -3,449 -501
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,929 2,253 831 -3,449 -501
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)