Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 15,193 6,397 1,922 3,885 14,920
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 15,193 6,397 1,922 3,885 14,920
4. Cost of goods sold 21,183 10,254 1,676 6,700 16,305
5. Gross profit (3)-(4) -5,990 -3,858 247 -2,815 -1,385
6. Revenue of financial operations 3 0 0 3 4
7. Financial expense 15 17 75 256 555
-In which: Loan interest expenses 15 17 75 256 555
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 81 52 32 9 14
10. Enterprise administration expenses 3,845 3,117 2,807 2,769 3,167
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,928 -7,043 -2,668 -5,845 -5,116
12. Other income 1,946 1,260 0 10,470 668
13. Other expenses 990 -189 40 4 1,581
14. Other profit (12)-(13) 956 1,449 -40 10,466 -913
15. Total accounting profit before tax (11)+(14) -8,972 -5,594 -2,708 4,622 -6,029
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -8,972 -5,594 -2,708 4,622 -6,029
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,972 -5,594 -2,708 4,622 -6,029
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)