|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
99,217
|
77,498
|
95,360
|
103,989
|
114,904
|
|
I. Cash and cash equivalents
|
23,638
|
13,755
|
10,886
|
10,366
|
26,283
|
|
1. Cash
|
14,638
|
9,423
|
10,886
|
9,966
|
14,283
|
|
2. Cash equivalents
|
9,000
|
4,332
|
0
|
400
|
12,000
|
|
II. Short-term financial investments
|
12,359
|
12,181
|
14,817
|
13,907
|
7,180
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
12,359
|
12,181
|
14,817
|
13,907
|
7,180
|
|
III. Short-term receivables
|
57,958
|
44,574
|
63,668
|
73,800
|
77,601
|
|
1. Short-term receivables of customers
|
50,084
|
31,615
|
50,020
|
62,967
|
61,275
|
|
2. Prepayments to suppliers
|
962
|
3,783
|
6,750
|
2,158
|
3,751
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
6,912
|
9,176
|
6,898
|
8,675
|
12,574
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
2,311
|
3,214
|
2,080
|
2,696
|
1,096
|
|
1. Inventories
|
2,311
|
3,214
|
2,080
|
2,696
|
1,096
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,951
|
3,774
|
3,909
|
3,220
|
2,744
|
|
1. Short-term prepaid expenses
|
2,595
|
3,482
|
3,309
|
3,201
|
2,693
|
|
2. Deductible VAT
|
0
|
292
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
356
|
0
|
600
|
18
|
52
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
57,874
|
73,385
|
62,138
|
52,819
|
47,413
|
|
I. Long-term receivables
|
1,417
|
1,106
|
2,600
|
1,140
|
170
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,417
|
1,106
|
2,600
|
1,140
|
170
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
48,306
|
49,260
|
51,009
|
43,063
|
41,706
|
|
1. Tangible fixed assets
|
47,596
|
48,381
|
50,256
|
42,437
|
41,207
|
|
- Cost
|
173,810
|
177,211
|
136,577
|
129,244
|
129,025
|
|
- Accumulated depreciation
|
-126,214
|
-128,831
|
-86,321
|
-86,807
|
-87,818
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
710
|
880
|
753
|
626
|
499
|
|
- Cost
|
842
|
1,136
|
1,136
|
1,136
|
1,136
|
|
- Accumulated depreciation
|
-132
|
-257
|
-384
|
-510
|
-637
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,136
|
17,863
|
3,281
|
3,651
|
914
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,136
|
17,863
|
3,281
|
3,651
|
914
|
|
IV. Long-term financial investments
|
46
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
46
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
5,968
|
5,156
|
5,249
|
4,966
|
4,622
|
|
1. Long-term prepaid expenses
|
5,968
|
5,156
|
5,249
|
4,966
|
4,622
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
157,091
|
150,883
|
157,498
|
156,808
|
162,317
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
80,557
|
75,735
|
81,056
|
77,946
|
79,526
|
|
I. Current liabilities
|
69,314
|
65,415
|
69,433
|
71,379
|
72,074
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
304
|
1,314
|
3,158
|
1,900
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
11,685
|
21,183
|
9,132
|
18,272
|
14,708
|
|
4. Advances from customers
|
463
|
291
|
291
|
606
|
600
|
|
5. Taxes and other payables to the State Budget
|
5,251
|
1,717
|
4,475
|
2,080
|
4,114
|
|
6. Payables to employees
|
14,845
|
8,179
|
7,367
|
7,826
|
9,671
|
|
7. Short-term accrued expenses
|
9,188
|
3,169
|
11,120
|
7,625
|
8,764
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
29,132
|
31,761
|
37,918
|
34,442
|
34,865
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
-1,251
|
-1,189
|
-2,185
|
-2,630
|
-2,548
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
11,243
|
10,321
|
11,623
|
6,567
|
7,452
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
11,243
|
7,483
|
3,742
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
2,837
|
7,881
|
6,567
|
7,452
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
76,535
|
75,148
|
76,442
|
78,862
|
82,791
|
|
I. ShareHolder's equity
|
76,431
|
75,020
|
76,220
|
78,546
|
82,391
|
|
1. Owner's investment capital
|
57,736
|
57,736
|
57,736
|
57,736
|
57,736
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
9,421
|
12,552
|
13,700
|
14,814
|
16,005
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
9,274
|
4,732
|
4,784
|
5,996
|
8,650
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,460
|
-1,160
|
-935
|
-785
|
-485
|
|
- Profit after tax undistributed this period
|
10,734
|
5,892
|
5,719
|
6,781
|
9,135
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
103
|
128
|
222
|
316
|
400
|
|
1. Funding resources
|
103
|
128
|
222
|
316
|
400
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
157,091
|
150,883
|
157,498
|
156,808
|
162,317
|