Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 254,579 240,049 258,937 270,994 288,326
2. Deductions of revenue 0
3. Net revenues (1)-(2) 254,579 240,049 258,937 270,994 288,326
4. Cost of goods sold 230,220 220,711 240,647 248,973 263,998
5. Gross profit (3)-(4) 24,359 19,338 18,289 22,022 24,328
6. Revenue of financial operations 945 894 941 674 753
7. Financial expense 0 38 677 587 470
-In which: Loan interest expenses 38 677 587 470
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 13,019 13,959 14,525 15,526 14,408
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,284 6,234 4,028 6,584 10,203
12. Other income 506 532 2,917 1,353 149
13. Other expenses 728 2 75 42 83
14. Other profit (12)-(13) -222 530 2,842 1,311 66
15. Total accounting profit before tax (11)+(14) 12,062 6,764 6,870 7,894 10,269
16. Costs of current corporate income tax 1,328 871 1,151 1,113 1,134
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,328 871 1,151 1,113 1,134
19. Profit after corporate income tax (15)-(18) 10,734 5,892 5,719 6,781 9,135
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,734 5,892 5,719 6,781
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0