Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 680,383 757,579 489,252 629,843 518,217
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 680,383 757,579 489,252 629,843 518,217
4. Cost of goods sold 260,936 304,831 215,056 264,647 245,749
5. Gross profit (3)-(4) 419,447 452,748 274,196 365,196 272,468
6. Revenue of financial operations 2,830 15,929 2,219 20,050 5,875
7. Financial expense 55,755 -33,536 57,283 58,172 10,128
-In which: Loan interest expenses 11,040 11,179 10,660 10,945 10,024
8. Profit or loss from joint ventures, associated companies 2,035 10,250 20,441 -1,451 4,860
9. Cost of sales 0 0
10. Enterprise administration expenses 20,501 17,706 15,783 13,987 13,479
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 348,057 494,758 223,790 311,636 259,595
12. Other income 236 106 351
13. Other expenses -93 -84 10 18
14. Other profit (12)-(13) 329 190 -10 333
15. Total accounting profit before tax (11)+(14) 348,386 494,948 223,790 311,625 259,928
16. Costs of current corporate income tax 66,478 91,361 38,989 61,162 50,213
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 66,478 91,361 38,989 61,162 50,213
19. Profit after corporate income tax (15)-(18) 281,908 403,587 184,801 250,464 209,715
20. Interest after tax of shareholders who not control 363 2,230 2,179 2,803 147
21. Profit after tax of parent company shareholders (19)-(20) 281,545 401,357 182,622 247,661 209,568
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)