Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
1. Total business operating revenue 489,252 629,843 518,217 585,183 691,858
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 489,252 629,843 518,217 585,183 691,858
4. Cost of goods sold 215,056 264,647 245,749 236,841 252,171
5. Gross profit (3)-(4) 274,196 365,196 272,468 348,341 439,687
6. Revenue of financial operations 2,219 20,050 5,875 12,780 46,202
7. Financial expense 57,283 58,172 10,128 9,294 9,427
-In which: Loan interest expenses 10,660 10,945 10,024 9,294 9,427
8. Profit or loss from joint ventures, associated companies 20,441 -1,451 4,860 21,236 2,616
9. Cost of sales 0 0
10. Enterprise administration expenses 15,783 13,987 13,479 14,447 21,020
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 223,790 311,636 259,595 358,616 458,059
12. Other income 351 0
13. Other expenses 10 18 0 293
14. Other profit (12)-(13) -10 333 0 -293
15. Total accounting profit before tax (11)+(14) 223,790 311,625 259,928 358,616 457,765
16. Costs of current corporate income tax 38,989 61,162 50,213 65,103 84,317
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 38,989 61,162 50,213 65,103 84,317
19. Profit after corporate income tax (15)-(18) 184,801 250,464 209,715 293,514 373,448
20. Interest after tax of shareholders who not control 2,179 2,803 147 1,492 545
21. Profit after tax of parent company shareholders (19)-(20) 182,622 247,661 209,568 292,022 372,903
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)