Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 757,579 489,252 629,843 518,217 585,183
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 757,579 489,252 629,843 518,217 585,183
4. Cost of goods sold 304,831 215,056 264,647 245,749 236,841
5. Gross profit (3)-(4) 452,748 274,196 365,196 272,468 348,341
6. Revenue of financial operations 15,929 2,219 20,050 5,875 12,780
7. Financial expense -33,536 57,283 58,172 10,128 9,294
-In which: Loan interest expenses 11,179 10,660 10,945 10,024 9,294
8. Profit or loss from joint ventures, associated companies 10,250 20,441 -1,451 4,860 21,236
9. Cost of sales 0 0 0
10. Enterprise administration expenses 17,706 15,783 13,987 13,479 14,447
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 494,758 223,790 311,636 259,595 358,616
12. Other income 106 351 0
13. Other expenses -84 10 18 0
14. Other profit (12)-(13) 190 -10 333 0
15. Total accounting profit before tax (11)+(14) 494,948 223,790 311,625 259,928 358,616
16. Costs of current corporate income tax 91,361 38,989 61,162 50,213 65,103
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 91,361 38,989 61,162 50,213 65,103
19. Profit after corporate income tax (15)-(18) 403,587 184,801 250,464 209,715 293,514
20. Interest after tax of shareholders who not control 2,230 2,179 2,803 147 1,492
21. Profit after tax of parent company shareholders (19)-(20) 401,357 182,622 247,661 209,568 292,022
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)