Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 231,123 411,514 680,383 757,579 489,252
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 231,123 411,514 680,383 757,579 489,252
4. Cost of goods sold 192,433 232,223 260,936 304,831 215,056
5. Gross profit (3)-(4) 38,689 179,291 419,447 452,748 274,196
6. Revenue of financial operations 45,841 46,663 2,830 15,929 2,219
7. Financial expense 11,987 11,894 55,755 -33,536 57,283
-In which: Loan interest expenses 11,744 11,861 11,040 11,179 10,660
8. Profit or loss from joint ventures, associated companies 18,817 -1,271 2,035 10,250 20,441
9. Cost of sales 0 0
10. Enterprise administration expenses 18,775 19,687 20,501 17,706 15,783
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 72,586 193,103 348,057 494,758 223,790
12. Other income 4 1,279 236 106
13. Other expenses 0 177 -93 -84
14. Other profit (12)-(13) 4 1,102 329 190
15. Total accounting profit before tax (11)+(14) 72,590 194,205 348,386 494,948 223,790
16. Costs of current corporate income tax 5,093 36,959 66,478 91,361 38,989
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,093 36,959 66,478 91,361 38,989
19. Profit after corporate income tax (15)-(18) 67,497 157,246 281,908 403,587 184,801
20. Interest after tax of shareholders who not control 252 783 363 2,230 2,179
21. Profit after tax of parent company shareholders (19)-(20) 67,245 156,463 281,545 401,357 182,622
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)