Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 411,514 680,383 757,579 489,252 629,843
2. Deductions of revenue 0
3. Net revenues (1)-(2) 411,514 680,383 757,579 489,252 629,843
4. Cost of goods sold 232,223 260,936 304,831 215,056 264,647
5. Gross profit (3)-(4) 179,291 419,447 452,748 274,196 365,196
6. Revenue of financial operations 46,663 2,830 15,929 2,219 20,050
7. Financial expense 11,894 55,755 -33,536 57,283 58,172
-In which: Loan interest expenses 11,861 11,040 11,179 10,660 10,945
8. Profit or loss from joint ventures, associated companies -1,271 2,035 10,250 20,441 -1,451
9. Cost of sales 0
10. Enterprise administration expenses 19,687 20,501 17,706 15,783 13,987
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 193,103 348,057 494,758 223,790 311,636
12. Other income 1,279 236 106
13. Other expenses 177 -93 -84 10
14. Other profit (12)-(13) 1,102 329 190 -10
15. Total accounting profit before tax (11)+(14) 194,205 348,386 494,948 223,790 311,625
16. Costs of current corporate income tax 36,959 66,478 91,361 38,989 61,162
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 36,959 66,478 91,361 38,989 61,162
19. Profit after corporate income tax (15)-(18) 157,246 281,908 403,587 184,801 250,464
20. Interest after tax of shareholders who not control 783 363 2,230 2,179 2,803
21. Profit after tax of parent company shareholders (19)-(20) 156,463 281,545 401,357 182,622 247,661
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)