ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
45,424
|
53,726
|
47,697
|
54,101
|
49,828
|
I. Cash and cash equivalents
|
11,195
|
10,125
|
5,652
|
10,735
|
8,772
|
1. Cash
|
4,195
|
10,125
|
3,652
|
7,735
|
3,772
|
2. Cash equivalents
|
7,000
|
0
|
2,000
|
3,000
|
5,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
30,293
|
38,342
|
36,728
|
36,905
|
35,610
|
1. Short-term receivables of customers
|
25,347
|
33,704
|
31,346
|
30,192
|
28,916
|
2. Prepayments to suppliers
|
2,522
|
2,272
|
1,130
|
2,781
|
2,737
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,425
|
2,366
|
4,251
|
3,931
|
3,957
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
1,111
|
2,558
|
1,148
|
1,363
|
2,688
|
1. Inventories
|
1,111
|
2,558
|
1,148
|
1,363
|
2,688
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,824
|
2,701
|
4,170
|
5,099
|
2,758
|
1. Short-term prepaid expenses
|
2,824
|
2,701
|
3,810
|
2,752
|
2,758
|
2. Deductible VAT
|
0
|
0
|
360
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
2,347
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
34,988
|
29,775
|
31,765
|
24,636
|
39,319
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
250
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
250
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
33,725
|
28,913
|
31,370
|
22,717
|
33,270
|
1. Tangible fixed assets
|
33,660
|
28,894
|
31,370
|
22,717
|
33,270
|
- Cost
|
75,100
|
77,762
|
87,981
|
87,142
|
104,869
|
- Accumulated depreciation
|
-41,440
|
-48,868
|
-56,611
|
-64,425
|
-71,599
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
65
|
19
|
0
|
0
|
0
|
- Cost
|
204
|
204
|
204
|
204
|
204
|
- Accumulated depreciation
|
-139
|
-185
|
-204
|
-204
|
-204
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
100
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
100
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,264
|
862
|
395
|
1,818
|
5,799
|
1. Long-term prepaid expenses
|
1,264
|
862
|
395
|
1,818
|
5,799
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
80,412
|
83,501
|
79,462
|
78,737
|
89,147
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
22,627
|
23,647
|
21,427
|
19,099
|
28,038
|
I. Current liabilities
|
20,593
|
22,897
|
16,621
|
15,784
|
21,387
|
1. Borrowings and short-term financial leased liabilities
|
1,968
|
1,284
|
1,764
|
1,164
|
2,364
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
9,415
|
15,002
|
9,194
|
7,402
|
10,683
|
4. Advances from customers
|
3
|
7
|
9
|
7
|
9
|
5. Taxes and other payables to the State Budget
|
1,963
|
1,986
|
1,133
|
1,157
|
1,394
|
6. Payables to employees
|
6,027
|
4,065
|
3,661
|
4,957
|
5,822
|
7. Short-term accrued expenses
|
234
|
2
|
9
|
5
|
10
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
65
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
445
|
483
|
560
|
534
|
524
|
12. Provision for short term payables
|
473
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
68
|
291
|
557
|
580
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,034
|
750
|
4,806
|
3,315
|
6,651
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
2,034
|
750
|
4,806
|
3,315
|
6,651
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
57,785
|
59,853
|
58,035
|
59,638
|
61,109
|
I. ShareHolder's equity
|
57,785
|
59,853
|
58,035
|
59,638
|
61,109
|
1. Owner's investment capital
|
43,100
|
43,100
|
43,100
|
43,100
|
43,100
|
2. Share capital surplus
|
-136
|
-136
|
-136
|
-136
|
-136
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
4,900
|
7,003
|
8,903
|
9,333
|
11,263
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
9,921
|
9,886
|
6,168
|
7,341
|
6,882
|
- After tax undistributed profit accumulated to the end of prior period
|
591
|
591
|
591
|
0
|
0
|
- Profit after tax undistributed this period
|
9,329
|
9,295
|
5,577
|
7,341
|
6,882
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
80,412
|
83,501
|
79,462
|
78,737
|
89,147
|