Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 217,879 189,851 217,409 232,147 214,418
2. Deductions of revenue 0
3. Net revenues (1)-(2) 217,879 189,851 217,409 232,147 214,418
4. Cost of goods sold 184,056 161,321 184,536 193,552 175,294
5. Gross profit (3)-(4) 33,823 28,530 32,873 38,595 39,125
6. Revenue of financial operations 439 2,212 1,649 2,028 1,151
7. Financial expense 815 673 1,196 885 683
-In which: Loan interest expenses 338 223 552 572 654
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 22,081 22,944 23,910 31,159 27,997
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,366 7,126 9,416 8,579 11,596
12. Other income 660 122 413 501 802
13. Other expenses 304 92 307 76 302
14. Other profit (12)-(13) 357 30 106 425 500
15. Total accounting profit before tax (11)+(14) 11,723 7,156 9,522 9,004 12,096
16. Costs of current corporate income tax 2,428 1,579 2,182 2,122 2,570
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,428 1,579 2,182 2,122 2,570
19. Profit after corporate income tax (15)-(18) 9,295 5,577 7,341 6,882 9,526
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,295 5,577 7,341 6,882 9,526
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)