Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 141,740 167,442 175,924 159,582 160,576
2. Deductions of revenue
3. Net revenues (1)-(2) 141,740 167,442 175,924 159,582 160,576
4. Cost of goods sold 91,642 119,206 134,119 106,878 100,630
5. Gross profit (3)-(4) 50,097 48,235 41,805 52,703 59,946
6. Revenue of financial operations 6,794 6,375 6,097 5,561 5,350
7. Financial expense 7,127 7,820 6,646 7,216 5,742
-In which: Loan interest expenses 7,127 7,820 4,204 7,216
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,913 9,949 9,516 9,763 9,290
10. Enterprise administration expenses 9,627 12,548 10,264 15,571 10,423
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,224 24,293 21,476 25,715 39,842
12. Other income 21 1,585 26 1,615 17
13. Other expenses 0 5 461
14. Other profit (12)-(13) 21 1,585 21 1,154 17
15. Total accounting profit before tax (11)+(14) 31,245 25,878 21,497 26,869 39,859
16. Costs of current corporate income tax 4,380 1,347 2,036 2,685 3,967
17. Costs of deferred corporate income tax 121 30
18. Costs of corporate income tax (16)+(17) 4,380 1,347 2,157 2,716 3,967
19. Profit after corporate income tax (15)-(18) 26,866 24,530 19,340 24,153 35,892
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 26,866 24,530 19,340 24,153 35,892
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)