Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 175,924 159,582 160,576 202,010 217,098
2. Deductions of revenue 0
3. Net revenues (1)-(2) 175,924 159,582 160,576 202,010 217,098
4. Cost of goods sold 134,119 106,878 100,630 109,162 117,175
5. Gross profit (3)-(4) 41,805 52,703 59,946 92,849 99,924
6. Revenue of financial operations 6,097 5,561 5,350 6,044 7,053
7. Financial expense 6,646 7,216 5,742 6,475 5,895
-In which: Loan interest expenses 4,204 7,216 6,475 5,895
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,516 9,763 9,290 11,220 10,357
10. Enterprise administration expenses 10,264 15,571 10,423 13,491 12,059
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,476 25,715 39,842 67,707 78,665
12. Other income 26 1,615 17 1,664 6,393
13. Other expenses 5 461 0 113
14. Other profit (12)-(13) 21 1,154 17 1,664 6,280
15. Total accounting profit before tax (11)+(14) 21,497 26,869 39,859 69,371 84,946
16. Costs of current corporate income tax 2,036 2,685 3,967 7,082 9,280
17. Costs of deferred corporate income tax 121 30 0 22
18. Costs of corporate income tax (16)+(17) 2,157 2,716 3,967 7,082 9,303
19. Profit after corporate income tax (15)-(18) 19,340 24,153 35,892 62,288 75,643
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 19,340 24,153 35,892 62,288 75,643
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)