Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 167,442 175,924 159,582 160,576 202,010
2. Deductions of revenue 0
3. Net revenues (1)-(2) 167,442 175,924 159,582 160,576 202,010
4. Cost of goods sold 119,206 134,119 106,878 100,630 109,162
5. Gross profit (3)-(4) 48,235 41,805 52,703 59,946 92,849
6. Revenue of financial operations 6,375 6,097 5,561 5,350 6,044
7. Financial expense 7,820 6,646 7,216 5,742 6,475
-In which: Loan interest expenses 7,820 4,204 7,216 6,475
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,949 9,516 9,763 9,290 11,220
10. Enterprise administration expenses 12,548 10,264 15,571 10,423 13,491
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,293 21,476 25,715 39,842 67,707
12. Other income 1,585 26 1,615 17 1,664
13. Other expenses 0 5 461 0
14. Other profit (12)-(13) 1,585 21 1,154 17 1,664
15. Total accounting profit before tax (11)+(14) 25,878 21,497 26,869 39,859 69,371
16. Costs of current corporate income tax 1,347 2,036 2,685 3,967 7,082
17. Costs of deferred corporate income tax 121 30 0
18. Costs of corporate income tax (16)+(17) 1,347 2,157 2,716 3,967 7,082
19. Profit after corporate income tax (15)-(18) 24,530 19,340 24,153 35,892 62,288
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 24,530 19,340 24,153 35,892 62,288
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)