Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 159,582 160,576 202,010 217,098 194,568
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 159,582 160,576 202,010 217,098 194,568
4. Cost of goods sold 106,878 100,630 109,162 117,175 107,827
5. Gross profit (3)-(4) 52,703 59,946 92,849 99,924 86,742
6. Revenue of financial operations 5,561 5,350 6,044 7,053 7,171
7. Financial expense 7,216 5,742 6,475 5,895 5,629
-In which: Loan interest expenses 7,216 6,475 5,895 5,629
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,763 9,290 11,220 10,357 9,284
10. Enterprise administration expenses 15,571 10,423 13,491 12,059 13,857
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,715 39,842 67,707 78,665 65,143
12. Other income 1,615 17 1,664 6,393 1,712
13. Other expenses 461 0 113 97
14. Other profit (12)-(13) 1,154 17 1,664 6,280 1,615
15. Total accounting profit before tax (11)+(14) 26,869 39,859 69,371 84,946 66,757
16. Costs of current corporate income tax 2,685 3,967 7,082 9,280 7,005
17. Costs of deferred corporate income tax 30 0 22 -5
18. Costs of corporate income tax (16)+(17) 2,716 3,967 7,082 9,303 7,000
19. Profit after corporate income tax (15)-(18) 24,153 35,892 62,288 75,643 59,757
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 24,153 35,892 62,288 75,643 59,757
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)