Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 202,010 217,098 194,568 189,044 223,125
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 202,010 217,098 194,568 189,044 223,125
4. Cost of goods sold 109,162 117,175 107,827 105,376 127,373
5. Gross profit (3)-(4) 92,849 99,924 86,742 83,667 95,752
6. Revenue of financial operations 6,044 7,053 7,171 7,742 9,011
7. Financial expense 6,475 5,895 5,629 5,727 5,878
-In which: Loan interest expenses 6,475 5,895 5,629 5,727 5,878
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 11,220 10,357 9,284 9,942 12,046
10. Enterprise administration expenses 13,491 12,059 13,857 9,861 12,275
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 67,707 78,665 65,143 65,879 74,564
12. Other income 1,664 6,393 1,712 22 14,902
13. Other expenses 0 113 97 108 1,115
14. Other profit (12)-(13) 1,664 6,280 1,615 -85 13,787
15. Total accounting profit before tax (11)+(14) 69,371 84,946 66,757 65,794 88,351
16. Costs of current corporate income tax 7,082 9,280 7,005 6,824 10,543
17. Costs of deferred corporate income tax 0 22 -5 -21 18
18. Costs of corporate income tax (16)+(17) 7,082 9,303 7,000 6,802 10,562
19. Profit after corporate income tax (15)-(18) 62,288 75,643 59,757 58,992 77,789
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 62,288 75,643 59,757 58,992 77,789
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)