Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 118,778 270,111 218,972 211,414 206,241
2. Deductions of revenue
3. Net revenues (1)-(2) 118,778 270,111 218,972 211,414 206,241
4. Cost of goods sold 94,619 202,363 160,895 157,259 149,958
5. Gross profit (3)-(4) 24,159 67,748 58,077 54,155 56,283
6. Revenue of financial operations 2,944 2,705 4,018 2,752 2,934
7. Financial expense 100 123 153 193 109
-In which: Loan interest expenses 11 57
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 28,041 48,734 45,812 42,185 41,576
10. Enterprise administration expenses 3,322 9,321 5,969 5,795 7,118
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,359 12,274 10,160 8,734 10,414
12. Other income 701 2,663 1,354 757 614
13. Other expenses 218 452 22 2 32
14. Other profit (12)-(13) 483 2,212 1,333 755 582
15. Total accounting profit before tax (11)+(14) -3,876 14,486 11,493 9,489 10,997
16. Costs of current corporate income tax 1,651 2,290 1,911 2,207
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,651 2,290 1,911 2,207
19. Profit after corporate income tax (15)-(18) -3,876 12,835 9,203 7,577 8,790
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -3,876 12,835 9,203 7,577 8,790
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)