Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 198,842 118,778 270,111 218,972 211,414
2. Deductions of revenue 0
3. Net revenues (1)-(2) 198,842 118,778 270,111 218,972 211,414
4. Cost of goods sold 156,246 94,619 202,363 160,895 157,259
5. Gross profit (3)-(4) 42,596 24,159 67,748 58,077 54,155
6. Revenue of financial operations 3,256 2,944 2,705 4,018 2,752
7. Financial expense 177 100 123 153 193
-In which: Loan interest expenses 5 11 57
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 34,500 28,041 48,734 45,812 42,185
10. Enterprise administration expenses 4,064 3,322 9,321 5,969 5,795
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,111 -4,359 12,274 10,160 8,734
12. Other income 658 701 2,663 1,354 757
13. Other expenses 63 218 452 22 2
14. Other profit (12)-(13) 595 483 2,212 1,333 755
15. Total accounting profit before tax (11)+(14) 7,706 -3,876 14,486 11,493 9,489
16. Costs of current corporate income tax 1,001 1,651 2,290 1,911
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,001 1,651 2,290 1,911
19. Profit after corporate income tax (15)-(18) 6,705 -3,876 12,835 9,203 7,577
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,705 -3,876 12,835 9,203 7,577
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)