Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 319,864 313,542 342,034 333,341 320,730
2. Deductions of revenue 0
3. Net revenues (1)-(2) 319,864 313,542 342,034 333,341 320,730
4. Cost of goods sold 201,256 187,254 211,153 205,351 218,545
5. Gross profit (3)-(4) 118,608 126,287 130,881 127,990 102,185
6. Revenue of financial operations 14,461 6,476 8,203 8,076 7,927
7. Financial expense 8,338 7,838 54,833 6,796 -17,704
-In which: Loan interest expenses 7,765 6,465 6,647 6,738 7,329
8. Profit or loss from joint ventures, associated companies 904 1,205 693 709
9. Cost of sales 20,513 14,610 22,351 20,144 18,555
10. Enterprise administration expenses 23,507 15,790 20,630 19,530 22,003
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 81,616 94,524 42,473 90,289 87,968
12. Other income 1,781 1,920 1,809 6,111 1,809
13. Other expenses 2,423 1,366 969 1,052 1,339
14. Other profit (12)-(13) -642 554 840 5,059 469
15. Total accounting profit before tax (11)+(14) 80,974 95,078 43,313 95,348 88,438
16. Costs of current corporate income tax 8,373 9,839 4,778 10,047 9,504
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,373 9,839 4,778 10,047 9,504
19. Profit after corporate income tax (15)-(18) 72,600 85,239 38,535 85,300 78,933
20. Interest after tax of shareholders who not control 1,530 4,058 4,136 4,286 2,370
21. Profit after tax of parent company shareholders (19)-(20) 71,070 81,181 34,399 81,014 76,564
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)