Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 336,560 316,399 319,864 313,542 342,034
2. Deductions of revenue
3. Net revenues (1)-(2) 336,560 316,399 319,864 313,542 342,034
4. Cost of goods sold 206,144 196,191 201,256 187,254 211,153
5. Gross profit (3)-(4) 130,416 120,207 118,608 126,287 130,881
6. Revenue of financial operations 58,561 1,218 14,461 6,476 8,203
7. Financial expense 10,108 10,752 8,338 7,838 54,833
-In which: Loan interest expenses 8,040 7,017 7,765 6,465 6,647
8. Profit or loss from joint ventures, associated companies 935 864 904 1,205
9. Cost of sales 19,987 16,652 20,513 14,610 22,351
10. Enterprise administration expenses 20,275 16,649 23,507 15,790 20,630
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 139,540 78,236 81,616 94,524 42,473
12. Other income 3,153 1,811 1,781 1,920 1,809
13. Other expenses 920 2,356 2,423 1,366 969
14. Other profit (12)-(13) 2,232 -545 -642 554 840
15. Total accounting profit before tax (11)+(14) 141,772 77,690 80,974 95,078 43,313
16. Costs of current corporate income tax 15,023 7,718 8,373 9,839 4,778
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 15,023 7,718 8,373 9,839 4,778
19. Profit after corporate income tax (15)-(18) 126,749 69,972 72,600 85,239 38,535
20. Interest after tax of shareholders who not control 4,254 2,900 1,530 4,058 4,136
21. Profit after tax of parent company shareholders (19)-(20) 122,495 67,072 71,070 81,181 34,399
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)