ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,114,720
|
974,704
|
1,003,413
|
979,379
|
1,243,266
|
I. Cash and cash equivalents
|
21,866
|
20,434
|
28,790
|
27,899
|
9,508
|
1. Cash
|
21,866
|
20,434
|
28,790
|
27,899
|
9,508
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
550,570
|
649,205
|
589,292
|
603,350
|
496,951
|
1. Short-term receivables of customers
|
546,594
|
648,471
|
590,787
|
547,199
|
486,370
|
2. Prepayments to suppliers
|
7,781
|
4,756
|
1,896
|
56,390
|
11,375
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,510
|
3,604
|
2,352
|
2,615
|
2,376
|
7. Provision for doubtful short-term receivables
|
-7,314
|
-7,626
|
-5,743
|
-2,855
|
-3,170
|
IV. Inventories
|
526,726
|
285,420
|
370,496
|
335,798
|
715,840
|
1. Inventories
|
531,550
|
301,510
|
388,198
|
378,957
|
739,846
|
2. Provision for decline in value of inventories
|
-4,824
|
-16,090
|
-17,701
|
-43,159
|
-24,006
|
V. Other current assets
|
15,559
|
19,645
|
14,835
|
12,333
|
20,968
|
1. Short-term prepaid expenses
|
264
|
2,147
|
838
|
2,175
|
1,840
|
2. Deductible VAT
|
15,273
|
16,382
|
13,975
|
10,019
|
18,898
|
3. Taxes and the State Receivables
|
21
|
1,117
|
21
|
139
|
229
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
163,847
|
156,898
|
156,520
|
155,362
|
149,931
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
74,409
|
101,497
|
96,845
|
93,835
|
88,386
|
1. Tangible fixed assets
|
46,544
|
73,632
|
68,980
|
65,970
|
60,521
|
- Cost
|
173,642
|
208,163
|
209,180
|
210,707
|
214,315
|
- Accumulated depreciation
|
-127,099
|
-134,531
|
-140,200
|
-144,737
|
-153,794
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
27,865
|
27,865
|
27,865
|
27,865
|
27,865
|
- Cost
|
30,572
|
30,572
|
30,572
|
30,572
|
30,572
|
- Accumulated depreciation
|
-2,706
|
-2,706
|
-2,706
|
-2,706
|
-2,706
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
34,802
|
0
|
0
|
0
|
363
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
34,802
|
0
|
0
|
0
|
363
|
IV. Long-term financial investments
|
25,178
|
25,178
|
31,471
|
31,451
|
31,632
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
25,178
|
25,178
|
32,511
|
32,511
|
32,511
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-1,040
|
-1,060
|
-879
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
29,459
|
30,223
|
28,203
|
30,076
|
29,550
|
1. Long-term prepaid expenses
|
29,459
|
30,223
|
28,203
|
26,197
|
24,934
|
2. Deferred income tax assets
|
0
|
0
|
0
|
3,879
|
4,616
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,278,568
|
1,131,602
|
1,159,932
|
1,134,741
|
1,393,197
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,016,201
|
867,484
|
888,590
|
783,246
|
881,667
|
I. Current liabilities
|
1,016,201
|
867,484
|
888,590
|
783,246
|
881,667
|
1. Borrowings and short-term financial leased liabilities
|
419,053
|
378,274
|
281,844
|
334,987
|
336,244
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
536,303
|
458,101
|
571,634
|
408,478
|
448,903
|
4. Advances from customers
|
8,540
|
1,427
|
4,577
|
670
|
5,027
|
5. Taxes and other payables to the State Budget
|
3,675
|
3,962
|
2,910
|
9,722
|
47,529
|
6. Payables to employees
|
15,952
|
8,528
|
8,751
|
10,574
|
11,026
|
7. Short-term accrued expenses
|
4,817
|
4,703
|
4,756
|
3,211
|
5,447
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
1,539
|
11. Other short-term payables
|
26,222
|
10,776
|
12,414
|
14,932
|
18,872
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,639
|
1,714
|
1,704
|
672
|
7,080
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
262,367
|
264,118
|
271,342
|
351,495
|
511,530
|
I. ShareHolder's equity
|
262,367
|
264,118
|
271,342
|
351,495
|
511,530
|
1. Owner's investment capital
|
209,790
|
209,790
|
209,790
|
209,790
|
209,790
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,445
|
2,445
|
2,445
|
2,445
|
2,445
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
50,132
|
51,883
|
59,107
|
139,260
|
299,295
|
- After tax undistributed profit accumulated to the end of prior period
|
12,173
|
10,390
|
12,119
|
25,321
|
204,320
|
- Profit after tax undistributed this period
|
37,959
|
41,492
|
46,988
|
113,939
|
94,975
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,278,568
|
1,131,602
|
1,159,932
|
1,134,741
|
1,393,197
|