|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,572,598
|
1,755,509
|
1,756,030
|
1,639,994
|
1,660,157
|
|
I. Cash and cash equivalents
|
21,062
|
5,300
|
15,122
|
22,687
|
62,517
|
|
1. Cash
|
21,062
|
5,300
|
5,122
|
7,687
|
42,124
|
|
2. Cash equivalents
|
0
|
0
|
10,000
|
15,000
|
20,393
|
|
II. Short-term financial investments
|
20,000
|
97,400
|
39,000
|
58,373
|
75,899
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
20,000
|
97,400
|
39,000
|
58,373
|
75,899
|
|
III. Short-term receivables
|
579,597
|
604,516
|
727,914
|
675,443
|
724,276
|
|
1. Short-term receivables of customers
|
544,632
|
589,598
|
698,550
|
660,274
|
698,812
|
|
2. Prepayments to suppliers
|
22,439
|
8,532
|
20,741
|
3,693
|
9,799
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
15,186
|
13,405
|
14,423
|
16,409
|
20,727
|
|
7. Provision for doubtful short-term receivables
|
-2,660
|
-7,019
|
-5,800
|
-4,933
|
-5,062
|
|
IV. Inventories
|
926,268
|
1,010,910
|
943,010
|
868,717
|
787,540
|
|
1. Inventories
|
926,268
|
1,021,180
|
953,160
|
869,328
|
787,948
|
|
2. Provision for decline in value of inventories
|
0
|
-10,270
|
-10,150
|
-610
|
-408
|
|
V. Other current assets
|
25,671
|
37,383
|
30,985
|
14,773
|
9,926
|
|
1. Short-term prepaid expenses
|
1,317
|
2,327
|
2,060
|
1,894
|
1,275
|
|
2. Deductible VAT
|
24,354
|
32,386
|
27,846
|
12,390
|
8,577
|
|
3. Taxes and the State Receivables
|
0
|
2,670
|
1,079
|
488
|
73
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
146,540
|
150,692
|
149,271
|
148,048
|
151,410
|
|
I. Long-term receivables
|
672
|
740
|
540
|
68
|
669
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
672
|
740
|
540
|
68
|
669
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
83,038
|
89,262
|
89,811
|
89,957
|
91,216
|
|
1. Tangible fixed assets
|
55,173
|
61,397
|
59,406
|
59,679
|
61,065
|
|
- Cost
|
214,315
|
220,352
|
220,394
|
222,633
|
226,084
|
|
- Accumulated depreciation
|
-159,142
|
-158,955
|
-160,989
|
-162,954
|
-165,019
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
27,865
|
27,865
|
30,405
|
30,278
|
30,151
|
|
- Cost
|
30,572
|
30,572
|
33,111
|
33,111
|
33,111
|
|
- Accumulated depreciation
|
-2,706
|
-2,706
|
-2,706
|
-2,833
|
-2,960
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
6,359
|
2,540
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
6,359
|
2,540
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
31,585
|
31,404
|
31,921
|
31,666
|
31,576
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
32,511
|
32,511
|
32,511
|
32,511
|
32,608
|
|
4. Provision for diminution in value of financial long-term investments
|
-926
|
-1,107
|
-591
|
-845
|
-1,033
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
24,885
|
26,747
|
27,000
|
26,358
|
27,950
|
|
1. Long-term prepaid expenses
|
24,168
|
24,218
|
24,472
|
25,336
|
27,848
|
|
2. Deferred income tax assets
|
717
|
2,529
|
2,529
|
1,022
|
102
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,719,138
|
1,906,202
|
1,905,301
|
1,788,042
|
1,811,567
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,143,523
|
1,316,530
|
1,293,606
|
1,211,875
|
1,192,303
|
|
I. Current liabilities
|
1,143,523
|
1,316,530
|
1,293,606
|
1,211,112
|
1,190,691
|
|
1. Borrowings and short-term financial leased liabilities
|
485,948
|
610,876
|
574,794
|
418,381
|
397,940
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
585,899
|
634,990
|
661,998
|
650,120
|
650,214
|
|
4. Advances from customers
|
4,499
|
7,864
|
4,928
|
9,092
|
18,402
|
|
5. Taxes and other payables to the State Budget
|
24,337
|
20,441
|
22,430
|
31,457
|
27,584
|
|
6. Payables to employees
|
12,981
|
15,385
|
6,126
|
8,307
|
10,497
|
|
7. Short-term accrued expenses
|
4,647
|
6,879
|
5,515
|
6,089
|
1,738
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
823
|
549
|
679
|
735
|
741
|
|
11. Other short-term payables
|
7,544
|
5,367
|
3,042
|
57,661
|
55,816
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
16,846
|
14,180
|
14,094
|
29,272
|
27,759
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
763
|
1,612
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
763
|
1,612
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
575,615
|
589,672
|
611,695
|
576,166
|
619,265
|
|
I. ShareHolder's equity
|
575,615
|
589,672
|
611,695
|
576,166
|
619,265
|
|
1. Owner's investment capital
|
209,790
|
209,790
|
209,790
|
209,790
|
209,790
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
2,445
|
2,445
|
2,445
|
2,445
|
2,445
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
363,380
|
377,437
|
399,460
|
363,931
|
407,030
|
|
- After tax undistributed profit accumulated to the end of prior period
|
264,354
|
264,354
|
377,437
|
300,518
|
300,518
|
|
- Profit after tax undistributed this period
|
99,026
|
113,082
|
22,024
|
63,413
|
106,512
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,719,138
|
1,906,202
|
1,905,301
|
1,788,042
|
1,811,567
|