Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 514,756 479,661 526,981 485,124 547,564
2. Deductions of revenue 0
3. Net revenues (1)-(2) 514,756 479,661 526,981 485,124 547,564
4. Cost of goods sold 431,482 409,649 438,339 404,351 469,442
5. Gross profit (3)-(4) 83,275 70,011 88,642 80,773 78,123
6. Revenue of financial operations 3,413 9,688 6,756 6,631 4,924
7. Financial expense 12,188 9,376 13,782 14,310 13,049
-In which: Loan interest expenses 2,763 2,826 3,465 4,029 4,373
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 31,427 32,992 33,580 28,819 31,419
10. Enterprise administration expenses 15,180 7,767 10,223 5,284 13,495
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,893 29,565 37,814 38,990 25,084
12. Other income 0 29,284 280 3,283
13. Other expenses 25 0 925 25 284
14. Other profit (12)-(13) -25 29,284 -645 -25 2,999
15. Total accounting profit before tax (11)+(14) 27,867 58,849 37,169 38,965 28,083
16. Costs of current corporate income tax 6,852 6,085 9,961 7,808 7,005
17. Costs of deferred corporate income tax -1,293 5,172 1,293 -1,385
18. Costs of corporate income tax (16)+(17) 5,559 11,258 11,254 7,808 5,620
19. Profit after corporate income tax (15)-(18) 22,308 47,592 25,914 31,158 22,463
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 22,308 47,592 25,914 31,158 22,463
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)