Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 513,224 588,538 569,273 676,977 679,514
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 513,224 588,538 569,273 676,977 679,514
4. Cost of goods sold 450,466 521,353 504,125 576,087 588,406
5. Gross profit (3)-(4) 62,757 67,185 65,148 100,890 91,108
6. Revenue of financial operations 7,405 13,685 4,051 4,038 12,731
7. Financial expense 7,719 7,301 6,201 9,340 8,862
-In which: Loan interest expenses 4,990 6,072 8,182 8,080 7,696
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 32,224 47,773 31,393 33,961 37,195
10. Enterprise administration expenses 6,779 11,262 4,055 4,189 5,167
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,441 14,533 27,549 57,438 52,615
12. Other income 34,848 1,142 24 30 147
13. Other expenses 191 281 3 6 2,853
14. Other profit (12)-(13) 34,657 862 21 24 -2,706
15. Total accounting profit before tax (11)+(14) 58,097 15,395 27,571 57,462 49,908
16. Costs of current corporate income tax 7,409 3,150 5,547 11,545 8,910
17. Costs of deferred corporate income tax 5,283 -1,812 0 1,507 920
18. Costs of corporate income tax (16)+(17) 12,692 1,338 5,547 13,052 9,831
19. Profit after corporate income tax (15)-(18) 45,405 14,057 22,024 44,410 40,078
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 45,405 14,057 22,024 44,410 40,078
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0