Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 506,313 514,756 479,661 526,981 485,124
2. Deductions of revenue 0
3. Net revenues (1)-(2) 506,313 514,756 479,661 526,981 485,124
4. Cost of goods sold 414,843 431,482 409,649 438,339 404,351
5. Gross profit (3)-(4) 91,470 83,275 70,011 88,642 80,773
6. Revenue of financial operations 2,977 3,413 9,688 6,756 6,631
7. Financial expense 11,916 12,188 9,376 13,782 14,310
-In which: Loan interest expenses 3,372 2,763 2,826 3,465 4,029
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 30,048 31,427 32,992 33,580 28,819
10. Enterprise administration expenses 7,708 15,180 7,767 10,223 5,284
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,775 27,893 29,565 37,814 38,990
12. Other income 96 0 29,284 280
13. Other expenses 15 25 0 925 25
14. Other profit (12)-(13) 81 -25 29,284 -645 -25
15. Total accounting profit before tax (11)+(14) 44,856 27,867 58,849 37,169 38,965
16. Costs of current corporate income tax 8,988 6,852 6,085 9,961 7,808
17. Costs of deferred corporate income tax -1,293 5,172 1,293
18. Costs of corporate income tax (16)+(17) 8,988 5,559 11,258 11,254 7,808
19. Profit after corporate income tax (15)-(18) 35,868 22,308 47,592 25,914 31,158
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 35,868 22,308 47,592 25,914 31,158
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)