Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 526,981 485,124 547,564 513,224 588,538
2. Deductions of revenue 0
3. Net revenues (1)-(2) 526,981 485,124 547,564 513,224 588,538
4. Cost of goods sold 438,339 404,351 469,442 450,466 521,353
5. Gross profit (3)-(4) 88,642 80,773 78,123 62,757 67,185
6. Revenue of financial operations 6,756 6,631 4,924 7,405 13,685
7. Financial expense 13,782 14,310 13,049 7,719 7,301
-In which: Loan interest expenses 3,465 4,029 4,373 4,990 6,072
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 33,580 28,819 31,419 32,224 47,773
10. Enterprise administration expenses 10,223 5,284 13,495 6,779 11,262
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,814 38,990 25,084 23,441 14,533
12. Other income 280 3,283 34,848 1,142
13. Other expenses 925 25 284 191 281
14. Other profit (12)-(13) -645 -25 2,999 34,657 862
15. Total accounting profit before tax (11)+(14) 37,169 38,965 28,083 58,097 15,395
16. Costs of current corporate income tax 9,961 7,808 7,005 7,409 3,150
17. Costs of deferred corporate income tax 1,293 -1,385 5,283 -1,812
18. Costs of corporate income tax (16)+(17) 11,254 7,808 5,620 12,692 1,338
19. Profit after corporate income tax (15)-(18) 25,914 31,158 22,463 45,405 14,057
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 25,914 31,158 22,463 45,405 14,057
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)