Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 547,564 513,224 588,538 569,273 676,977
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 547,564 513,224 588,538 569,273 676,977
4. Cost of goods sold 469,442 450,466 521,353 504,125 576,087
5. Gross profit (3)-(4) 78,123 62,757 67,185 65,148 100,890
6. Revenue of financial operations 4,924 7,405 13,685 4,051 4,038
7. Financial expense 13,049 7,719 7,301 6,201 9,340
-In which: Loan interest expenses 4,373 4,990 6,072 8,182 8,080
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 31,419 32,224 47,773 31,393 33,961
10. Enterprise administration expenses 13,495 6,779 11,262 4,055 4,189
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,084 23,441 14,533 27,549 57,438
12. Other income 3,283 34,848 1,142 24 30
13. Other expenses 284 191 281 3 6
14. Other profit (12)-(13) 2,999 34,657 862 21 24
15. Total accounting profit before tax (11)+(14) 28,083 58,097 15,395 27,571 57,462
16. Costs of current corporate income tax 7,005 7,409 3,150 5,547 11,545
17. Costs of deferred corporate income tax -1,385 5,283 -1,812 0 1,507
18. Costs of corporate income tax (16)+(17) 5,620 12,692 1,338 5,547 13,052
19. Profit after corporate income tax (15)-(18) 22,463 45,405 14,057 22,024 44,410
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 22,463 45,405 14,057 22,024 44,410
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0