Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 51,757 41,509 64,107 49,860 44,994
2. Deductions of revenue 1,445 9 0
3. Net revenues (1)-(2) 51,757 41,509 62,662 49,852 44,994
4. Cost of goods sold 47,135 38,585 53,090 41,668 40,840
5. Gross profit (3)-(4) 4,622 2,925 9,572 8,184 4,154
6. Revenue of financial operations 28 5 11 16 44
7. Financial expense -4,096 2,788 3,325 3,339 3,714
-In which: Loan interest expenses -4,230 2,788 3,262 3,312 3,661
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,508 779 893 965 843
10. Enterprise administration expenses 4,694 2,840 4,662 3,429 3,728
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,544 -3,478 702 468 -4,087
12. Other income 436 53 1 101 109
13. Other expenses 624 29 236 2,969 936
14. Other profit (12)-(13) -187 25 -235 -2,868 -827
15. Total accounting profit before tax (11)+(14) 2,357 -3,453 467 -2,400 -4,914
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 2,357 -3,453 467 -2,400 -4,914
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,357 -3,453 467 -2,400 -4,914
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)