Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 41,509 64,107 49,860 44,994 29,351
2. Deductions of revenue 1,445 9 0
3. Net revenues (1)-(2) 41,509 62,662 49,852 44,994 29,351
4. Cost of goods sold 38,585 53,090 41,668 40,840 29,195
5. Gross profit (3)-(4) 2,925 9,572 8,184 4,154 157
6. Revenue of financial operations 5 11 16 44 14
7. Financial expense 2,788 3,325 3,339 3,714 2,825
-In which: Loan interest expenses 2,788 3,262 3,312 3,661 2,814
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 779 893 965 843 924
10. Enterprise administration expenses 2,840 4,662 3,429 3,728 3,226
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,478 702 468 -4,087 -6,804
12. Other income 53 1 101 109 0
13. Other expenses 29 236 2,969 936 82
14. Other profit (12)-(13) 25 -235 -2,868 -827 -82
15. Total accounting profit before tax (11)+(14) -3,453 467 -2,400 -4,914 -6,886
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -3,453 467 -2,400 -4,914 -6,886
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,453 467 -2,400 -4,914 -6,886
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)