Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 59,934 43,893 51,757 41,509 64,107
2. Deductions of revenue 194 51 1,445
3. Net revenues (1)-(2) 59,739 43,843 51,757 41,509 62,662
4. Cost of goods sold 52,366 41,933 47,135 38,585 53,090
5. Gross profit (3)-(4) 7,374 1,910 4,622 2,925 9,572
6. Revenue of financial operations 5 8 28 5 11
7. Financial expense 3,348 3,198 -4,096 2,788 3,325
-In which: Loan interest expenses 3,196 3,196 -4,230 2,788 3,262
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 972 760 1,508 779 893
10. Enterprise administration expenses 3,217 3,566 4,694 2,840 4,662
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -157 -5,607 2,544 -3,478 702
12. Other income 60 167 436 53 1
13. Other expenses 230 381 624 29 236
14. Other profit (12)-(13) -170 -214 -187 25 -235
15. Total accounting profit before tax (11)+(14) -327 -5,821 2,357 -3,453 467
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -327 -5,821 2,357 -3,453 467
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -327 -5,821 2,357 -3,453 467
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)