Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 44,855 59,934 43,893 51,757 41,509
2. Deductions of revenue 194 51
3. Net revenues (1)-(2) 44,855 59,739 43,843 51,757 41,509
4. Cost of goods sold 41,010 52,366 41,933 47,135 38,585
5. Gross profit (3)-(4) 3,845 7,374 1,910 4,622 2,925
6. Revenue of financial operations 1 5 8 28 5
7. Financial expense 2,782 3,348 3,198 -4,096 2,788
-In which: Loan interest expenses 2,763 3,196 3,196 -4,230 2,788
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 704 972 760 1,508 779
10. Enterprise administration expenses 2,877 3,217 3,566 4,694 2,840
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,518 -157 -5,607 2,544 -3,478
12. Other income 1,156 60 167 436 53
13. Other expenses 33 230 381 624 29
14. Other profit (12)-(13) 1,124 -170 -214 -187 25
15. Total accounting profit before tax (11)+(14) -1,394 -327 -5,821 2,357 -3,453
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -1,394 -327 -5,821 2,357 -3,453
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,394 -327 -5,821 2,357 -3,453
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)