Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 49,860 44,994 29,351 39,485 45,148
2. Deductions of revenue 9 0 49
3. Net revenues (1)-(2) 49,852 44,994 29,351 39,485 45,099
4. Cost of goods sold 41,668 40,840 29,195 37,792 40,348
5. Gross profit (3)-(4) 8,184 4,154 157 1,693 4,752
6. Revenue of financial operations 16 44 14 6 29
7. Financial expense 3,339 3,714 2,825 2,441 131
-In which: Loan interest expenses 3,312 3,661 2,814 2,434 101
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 965 843 924 920 766
10. Enterprise administration expenses 3,429 3,728 3,226 4,782 4,482
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 468 -4,087 -6,804 -6,444 -599
12. Other income 101 109 0 4,184 761
13. Other expenses 2,969 936 82 0 210
14. Other profit (12)-(13) -2,868 -827 -82 4,183 550
15. Total accounting profit before tax (11)+(14) -2,400 -4,914 -6,886 -2,261 -49
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,400 -4,914 -6,886 -2,261 -49
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,400 -4,914 -6,886 -2,261 -49
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)