|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
253,725
|
310,186
|
383,752
|
433,326
|
587,651
|
|
I. Cash and cash equivalents
|
24,701
|
21,106
|
5,375
|
13,706
|
4,476
|
|
1. Cash
|
24,701
|
21,106
|
5,375
|
13,706
|
4,476
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
137,000
|
185,378
|
301,000
|
327,987
|
470,988
|
|
1. Trading securities
|
37,000
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
470,988
|
|
3. Investments holding until maturity
|
100,000
|
185,378
|
301,000
|
327,987
|
0
|
|
III. Short-term receivables
|
25,031
|
33,719
|
24,463
|
47,210
|
54,939
|
|
1. Short-term receivables of customers
|
20,857
|
26,898
|
17,061
|
34,817
|
43,409
|
|
2. Prepayments to suppliers
|
3,794
|
5,034
|
1,649
|
8,037
|
4,396
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
380
|
1,786
|
5,753
|
4,355
|
7,134
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
65,613
|
69,835
|
52,332
|
43,925
|
56,667
|
|
1. Inventories
|
67,245
|
69,835
|
52,332
|
43,925
|
56,667
|
|
2. Provision for decline in value of inventories
|
-1,632
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,379
|
148
|
582
|
498
|
582
|
|
1. Short-term prepaid expenses
|
185
|
50
|
247
|
222
|
307
|
|
2. Deductible VAT
|
1,194
|
99
|
201
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
134
|
276
|
275
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
190,067
|
197,682
|
186,875
|
174,451
|
168,537
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
147,293
|
146,538
|
151,128
|
139,827
|
130,546
|
|
1. Tangible fixed assets
|
140,699
|
140,024
|
130,846
|
119,625
|
110,424
|
|
- Cost
|
220,115
|
232,575
|
235,970
|
236,284
|
238,219
|
|
- Accumulated depreciation
|
-79,416
|
-92,551
|
-105,124
|
-116,659
|
-127,795
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
6,594
|
6,514
|
20,281
|
20,201
|
20,121
|
|
- Cost
|
6,614
|
6,614
|
20,461
|
20,461
|
20,461
|
|
- Accumulated depreciation
|
-20
|
-100
|
-180
|
-260
|
-340
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
5,436
|
14,390
|
401
|
120
|
3,864
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
5,436
|
14,390
|
401
|
120
|
3,864
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
37,338
|
36,755
|
35,346
|
34,504
|
34,128
|
|
1. Long-term prepaid expenses
|
37,338
|
36,755
|
35,346
|
34,504
|
34,128
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
443,792
|
507,868
|
570,626
|
607,777
|
756,189
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
78,920
|
90,418
|
102,154
|
88,896
|
148,247
|
|
I. Current liabilities
|
78,920
|
90,418
|
101,179
|
88,896
|
148,247
|
|
1. Borrowings and short-term financial leased liabilities
|
3,528
|
5,230
|
6,800
|
0
|
34,273
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
19,499
|
18,474
|
15,695
|
7,642
|
20,212
|
|
4. Advances from customers
|
320
|
1,457
|
1,327
|
800
|
3,663
|
|
5. Taxes and other payables to the State Budget
|
7,739
|
10,594
|
14,898
|
14,006
|
22,365
|
|
6. Payables to employees
|
23,881
|
27,042
|
26,011
|
22,107
|
25,247
|
|
7. Short-term accrued expenses
|
2,593
|
1,163
|
4,714
|
6,727
|
4,989
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
3,426
|
3,921
|
3,779
|
3,412
|
3,312
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
17,933
|
22,537
|
27,956
|
34,202
|
34,186
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
975
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
975
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
364,872
|
417,450
|
468,472
|
518,881
|
607,942
|
|
I. ShareHolder's equity
|
364,872
|
417,450
|
468,472
|
518,881
|
607,942
|
|
1. Owner's investment capital
|
86,000
|
86,000
|
214,999
|
214,999
|
214,999
|
|
2. Share capital surplus
|
97,659
|
97,659
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
29,965
|
39,257
|
50,140
|
62,666
|
74,783
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
151,249
|
194,534
|
203,333
|
241,215
|
318,160
|
|
- After tax undistributed profit accumulated to the end of prior period
|
58,322
|
85,710
|
78,070
|
120,044
|
164,598
|
|
- Profit after tax undistributed this period
|
92,927
|
108,824
|
125,263
|
121,172
|
153,561
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
443,792
|
507,868
|
570,626
|
607,777
|
756,189
|