|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
523,183
|
587,651
|
626,786
|
600,400
|
682,944
|
|
I. Cash and cash equivalents
|
3,197
|
4,476
|
3,710
|
6,629
|
4,896
|
|
1. Cash
|
3,197
|
4,476
|
3,710
|
6,629
|
4,896
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
409,522
|
470,988
|
493,828
|
450,622
|
522,789
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
470,988
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
409,522
|
0
|
493,828
|
450,622
|
522,789
|
|
III. Short-term receivables
|
61,953
|
54,939
|
65,824
|
59,440
|
65,729
|
|
1. Short-term receivables of customers
|
46,872
|
43,409
|
48,959
|
55,848
|
57,817
|
|
2. Prepayments to suppliers
|
2,697
|
4,396
|
14,452
|
3,299
|
7,492
|
|
3. Short-term intercompany receivables
|
10,410
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,973
|
7,134
|
2,413
|
293
|
421
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
47,807
|
56,667
|
62,576
|
82,828
|
88,711
|
|
1. Inventories
|
47,807
|
56,667
|
62,576
|
82,828
|
88,711
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
704
|
582
|
848
|
881
|
819
|
|
1. Short-term prepaid expenses
|
428
|
307
|
233
|
499
|
507
|
|
2. Deductible VAT
|
0
|
0
|
339
|
107
|
37
|
|
3. Taxes and the State Receivables
|
275
|
275
|
275
|
275
|
275
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
168,903
|
168,537
|
168,265
|
166,629
|
164,729
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
133,322
|
130,546
|
128,489
|
128,234
|
126,326
|
|
1. Tangible fixed assets
|
113,181
|
110,424
|
108,387
|
108,152
|
106,265
|
|
- Cost
|
238,529
|
238,219
|
239,025
|
240,958
|
241,997
|
|
- Accumulated depreciation
|
-125,348
|
-127,795
|
-130,637
|
-132,806
|
-135,732
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
20,141
|
20,121
|
20,101
|
20,081
|
20,061
|
|
- Cost
|
20,461
|
20,461
|
20,461
|
20,461
|
20,461
|
|
- Accumulated depreciation
|
-320
|
-340
|
-360
|
-380
|
-400
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
1,470
|
3,864
|
5,811
|
4,594
|
4,594
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
1,470
|
3,864
|
5,811
|
4,594
|
4,594
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
34,111
|
34,128
|
33,965
|
33,801
|
33,808
|
|
1. Long-term prepaid expenses
|
34,111
|
34,128
|
33,965
|
33,801
|
33,808
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
692,086
|
756,189
|
795,051
|
767,029
|
847,673
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
158,719
|
148,247
|
149,819
|
135,067
|
184,306
|
|
I. Current liabilities
|
158,719
|
148,247
|
149,819
|
135,067
|
184,306
|
|
1. Borrowings and short-term financial leased liabilities
|
14,263
|
34,273
|
32,819
|
21,857
|
43,866
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
13,888
|
20,212
|
12,603
|
15,546
|
17,081
|
|
4. Advances from customers
|
4,425
|
3,663
|
7,007
|
5,337
|
4,639
|
|
5. Taxes and other payables to the State Budget
|
14,277
|
22,365
|
9,683
|
28,655
|
29,505
|
|
6. Payables to employees
|
2,919
|
25,247
|
11,337
|
8,417
|
4,210
|
|
7. Short-term accrued expenses
|
61,676
|
4,989
|
38,362
|
18,760
|
48,116
|
|
8. Short-term intercompany payables
|
10,410
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,673
|
3,312
|
3,826
|
2,312
|
2,710
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
34,189
|
34,186
|
34,183
|
34,181
|
34,178
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
533,368
|
607,942
|
645,232
|
631,962
|
663,367
|
|
I. ShareHolder's equity
|
533,368
|
607,942
|
645,232
|
631,962
|
663,367
|
|
1. Owner's investment capital
|
214,999
|
214,999
|
214,999
|
214,999
|
214,999
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
74,783
|
74,783
|
74,783
|
90,391
|
90,391
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
243,585
|
318,160
|
355,450
|
326,572
|
357,977
|
|
- After tax undistributed profit accumulated to the end of prior period
|
164,598
|
164,598
|
320,672
|
219,065
|
219,065
|
|
- Profit after tax undistributed this period
|
78,987
|
153,561
|
34,778
|
107,507
|
138,913
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
692,086
|
756,189
|
795,051
|
767,029
|
847,673
|