Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 103,114 96,385 118,413 94,298 96,403
2. Deductions of revenue 683 1,161 2,237 2,396 2,159
3. Net revenues (1)-(2) 102,431 95,224 116,176 91,902 94,244
4. Cost of goods sold 34,319 34,119 40,058 31,043 32,199
5. Gross profit (3)-(4) 68,112 61,105 76,118 60,859 62,045
6. Revenue of financial operations 6,606 847 6,940 1,267 9,239
7. Financial expense 172 56 65 296
-In which: Loan interest expenses 77 65 235
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 32,072 29,590 -1,610 27,741 23,686
10. Enterprise administration expenses 7,084 5,405 22,159 4,747 6,164
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,391 26,957 62,453 29,573 41,138
12. Other income -37 139 326 349 73
13. Other expenses 497 336 94 28 391
14. Other profit (12)-(13) -534 -196 232 322 -318
15. Total accounting profit before tax (11)+(14) 34,856 26,761 62,686 29,895 40,820
16. Costs of current corporate income tax 7,123 5,457 12,593 6,031 8,721
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 7,123 5,457 12,593 6,031 8,721
19. Profit after corporate income tax (15)-(18) 27,733 21,304 50,093 23,864 32,099
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 27,733 21,304 50,093 23,864 32,099
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)