Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 96,403 120,774 133,234 139,823 131,813
2. Deductions of revenue 2,159 546 1,602 4,842 3,050
3. Net revenues (1)-(2) 94,244 120,228 131,632 134,981 128,763
4. Cost of goods sold 32,199 38,433 48,670 39,876 46,990
5. Gross profit (3)-(4) 62,045 81,795 82,963 95,105 81,773
6. Revenue of financial operations 9,239 1,776 10,553 2,452 15,926
7. Financial expense 296 170 230 583 527
-In which: Loan interest expenses 235 170 225 560 516
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 23,686 45,331 -18,979 47,693 44,657
10. Enterprise administration expenses 6,164 9,455 19,030 5,974 3,894
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 41,138 28,616 93,235 43,307 48,621
12. Other income 73 240 154 260 303
13. Other expenses 391 15 90 29 1
14. Other profit (12)-(13) -318 225 63 231 302
15. Total accounting profit before tax (11)+(14) 40,820 28,841 93,298 43,537 48,923
16. Costs of current corporate income tax 8,721 5,818 18,724 8,760 9,845
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,721 5,818 18,724 8,760 9,845
19. Profit after corporate income tax (15)-(18) 32,099 23,024 74,574 34,778 39,078
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 32,099 23,024 74,574 34,778 39,078
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)