Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 104,678 103,114 96,385 118,413 94,298
2. Deductions of revenue 1,023 683 1,161 2,237 2,396
3. Net revenues (1)-(2) 103,654 102,431 95,224 116,176 91,902
4. Cost of goods sold 32,936 34,319 34,119 40,058 31,043
5. Gross profit (3)-(4) 70,719 68,112 61,105 76,118 60,859
6. Revenue of financial operations 1,092 6,606 847 6,940 1,267
7. Financial expense 90 172 56 65
-In which: Loan interest expenses 85 77 65
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 34,023 32,072 29,590 -1,610 27,741
10. Enterprise administration expenses 10,649 7,084 5,405 22,159 4,747
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,048 35,391 26,957 62,453 29,573
12. Other income 625 -37 139 326 349
13. Other expenses 61 497 336 94 28
14. Other profit (12)-(13) 564 -534 -196 232 322
15. Total accounting profit before tax (11)+(14) 27,612 34,856 26,761 62,686 29,895
16. Costs of current corporate income tax 5,570 7,123 5,457 12,593 6,031
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,570 7,123 5,457 12,593 6,031
19. Profit after corporate income tax (15)-(18) 22,042 27,733 21,304 50,093 23,864
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 22,042 27,733 21,304 50,093 23,864
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)