Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 99,211 104,678 103,114 96,385 118,413
2. Deductions of revenue 1,216 1,023 683 1,161 2,237
3. Net revenues (1)-(2) 97,995 103,654 102,431 95,224 116,176
4. Cost of goods sold 32,806 32,936 34,319 34,119 40,058
5. Gross profit (3)-(4) 65,189 70,719 68,112 61,105 76,118
6. Revenue of financial operations 8,632 1,092 6,606 847 6,940
7. Financial expense 292 90 172 56
-In which: Loan interest expenses 292 85 77
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales -22,360 34,023 32,072 29,590 -1,610
10. Enterprise administration expenses 32,021 10,649 7,084 5,405 22,159
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 63,868 27,048 35,391 26,957 62,453
12. Other income 1,447 625 -37 139 326
13. Other expenses 1,929 61 497 336 94
14. Other profit (12)-(13) -482 564 -534 -196 232
15. Total accounting profit before tax (11)+(14) 63,386 27,612 34,856 26,761 62,686
16. Costs of current corporate income tax 12,849 5,570 7,123 5,457 12,593
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 12,849 5,570 7,123 5,457 12,593
19. Profit after corporate income tax (15)-(18) 50,537 22,042 27,733 21,304 50,093
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 50,537 22,042 27,733 21,304 50,093
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)