Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 118,413 94,298 96,403 120,774 133,234
2. Deductions of revenue 2,237 2,396 2,159 546 1,602
3. Net revenues (1)-(2) 116,176 91,902 94,244 120,228 131,632
4. Cost of goods sold 40,058 31,043 32,199 38,433 48,670
5. Gross profit (3)-(4) 76,118 60,859 62,045 81,795 82,963
6. Revenue of financial operations 6,940 1,267 9,239 1,776 10,553
7. Financial expense 56 65 296 170 230
-In which: Loan interest expenses 65 235 170 225
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales -1,610 27,741 23,686 45,331 -18,979
10. Enterprise administration expenses 22,159 4,747 6,164 9,455 19,030
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 62,453 29,573 41,138 28,616 93,235
12. Other income 326 349 73 240 154
13. Other expenses 94 28 391 15 90
14. Other profit (12)-(13) 232 322 -318 225 63
15. Total accounting profit before tax (11)+(14) 62,686 29,895 40,820 28,841 93,298
16. Costs of current corporate income tax 12,593 6,031 8,721 5,818 18,724
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 12,593 6,031 8,721 5,818 18,724
19. Profit after corporate income tax (15)-(18) 50,093 23,864 32,099 23,024 74,574
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 50,093 23,864 32,099 23,024 74,574
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)