Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 94,298 96,403 120,774 133,234 139,823
2. Deductions of revenue 2,396 2,159 546 1,602 4,842
3. Net revenues (1)-(2) 91,902 94,244 120,228 131,632 134,981
4. Cost of goods sold 31,043 32,199 38,433 48,670 39,876
5. Gross profit (3)-(4) 60,859 62,045 81,795 82,963 95,105
6. Revenue of financial operations 1,267 9,239 1,776 10,553 2,452
7. Financial expense 65 296 170 230 583
-In which: Loan interest expenses 65 235 170 225 560
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 27,741 23,686 45,331 -18,979 47,693
10. Enterprise administration expenses 4,747 6,164 9,455 19,030 5,974
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,573 41,138 28,616 93,235 43,307
12. Other income 349 73 240 154 260
13. Other expenses 28 391 15 90 29
14. Other profit (12)-(13) 322 -318 225 63 231
15. Total accounting profit before tax (11)+(14) 29,895 40,820 28,841 93,298 43,537
16. Costs of current corporate income tax 6,031 8,721 5,818 18,724 8,760
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,031 8,721 5,818 18,724 8,760
19. Profit after corporate income tax (15)-(18) 23,864 32,099 23,024 74,574 34,778
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,864 32,099 23,024 74,574 34,778
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)