Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  2021 2022 2023 2024 2025
I. Cashflow from operating activities
1. Proceeds from sales 55,319 23,487 33,281 33,564 21,896
2. Payment to suppliers -25,454 -10,273 -18,988 -21,135 -4,485
3. Payroll -7,899 -6,807 -8,642 -5,819 -4,345
4. Interest expense -75 -1,356 -2,975 -2,747 -2,374
5. Business income tax paid -2,240 -1,025
6. VAT Paid
7. Other receipts from operating activities 532 1,266 336 239 150
8. Other payments from oprerating activities -7,934 -17,532 -1,312 -2,199 -2,547
Net cashflow from operating activities 12,249 -12,241 1,700 1,904 8,295
II. Cashflow from investing activities
1. Purchases of fixed assets -23,549 -13,351 -1,696 -136
2. Proceeds from disposals of fixed assets 0 85
3. Purchases of debt instruments of other entities
4. Proceeds from sales of debt instruments of other entities
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 215 47 20 6 3
Net cashflow from investing activities -23,334 -13,304 -1,675 -46 3
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings 12,458 34,187 9,216 9,367 5,500
4. Repayments of borrowing -5,000 -7,330 -10,065 -12,080 -12,331
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid -2,237 -1,604
8. Purchase of funds
Net cashflow from financing activities 5,221 25,252 -849 -2,713 -6,831
Net cashflow of the year -5,864 -292 -825 -855 1,468
Cash and cash equivalents at the beginning of year 8,322 2,458 2,166 1,341 486
Effect of foreign exchange differences 0 0
Cash and cash equivalents at the end of year 2,458 2,166 1,341 486 1,954