Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 49,053 21,823 30,210 31,880 21,168
2. Deductions of revenue 658 256 387 507 220
3. Net revenues (1)-(2) 48,395 21,567 29,823 31,373 20,948
4. Cost of goods sold 30,011 10,057 22,259 21,018 7,388
5. Gross profit (3)-(4) 18,385 11,511 7,564 10,355 13,560
6. Revenue of financial operations 179 50 22 6 3
7. Financial expense 535 2,123 3,397 3,175 2,524
-In which: Loan interest expenses 0 1,962 2,975 2,105 2,338
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 5,016 3,651 8,162 5,741 3,912
10. Enterprise administration expenses 6,916 20,405 4,095 3,296 2,919
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,097 -14,618 -8,069 -1,851 4,208
12. Other income 2 954 736 91 0
13. Other expenses 0 662 2 0 0
14. Other profit (12)-(13) 1 291 735 90 0
15. Total accounting profit before tax (11)+(14) 6,098 -14,327 -7,334 -1,761 4,208
16. Costs of current corporate income tax 1,238 -2,750 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,238 -2,750 0 0
19. Profit after corporate income tax (15)-(18) 4,860 -11,577 -7,334 -1,761 4,208
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,860 -11,577 -7,334 -1,761 4,208
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)