Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 7,995 4,767 4,891 6,451 5,866
2. Deductions of revenue 131 78 65 86 38
3. Net revenues (1)-(2) 7,865 4,690 4,826 6,365 5,828
4. Cost of goods sold 4,412 2,703 1,857 2,573 1,153
5. Gross profit (3)-(4) 3,452 1,987 2,970 3,792 4,676
6. Revenue of financial operations 0 0 0 0 1
7. Financial expense 775 778 640 678 605
-In which: Loan interest expenses 661 71 587 604 573
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,460 1,121 1,073 1,426 1,112
10. Enterprise administration expenses 756 826 641 667 666
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 461 -738 616 1,022 2,293
12. Other income 12 0
13. Other expenses 0 0 0
14. Other profit (12)-(13) 12 0 0
15. Total accounting profit before tax (11)+(14) 461 -726 616 1,022 2,293
16. Costs of current corporate income tax 123 204 459
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 123 204 459
19. Profit after corporate income tax (15)-(18) 461 -726 493 817 1,834
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 461 -726 493 817 1,834
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)