Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 4,767 4,891 6,451 5,866 3,960
2. Deductions of revenue 78 65 86 38 31
3. Net revenues (1)-(2) 4,690 4,826 6,365 5,828 3,929
4. Cost of goods sold 2,703 1,857 2,573 1,153 1,015
5. Gross profit (3)-(4) 1,987 2,970 3,792 4,676 2,914
6. Revenue of financial operations 0 0 0 1 1
7. Financial expense 778 640 678 605 601
-In which: Loan interest expenses 71 587 604 573 574
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,121 1,073 1,426 1,112 1,092
10. Enterprise administration expenses 826 641 667 666 944
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -738 616 1,022 2,293 278
12. Other income 12 0 0
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 12 0 0 0
15. Total accounting profit before tax (11)+(14) -726 616 1,022 2,293 278
16. Costs of current corporate income tax 123 204 459 56
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 123 204 459 56
19. Profit after corporate income tax (15)-(18) -726 493 817 1,834 222
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -726 493 817 1,834 222
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)