Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 7,651 11,467 7,995 4,767 4,891
2. Deductions of revenue 136 163 131 78 65
3. Net revenues (1)-(2) 7,515 11,304 7,865 4,690 4,826
4. Cost of goods sold 5,836 7,672 4,412 2,703 1,857
5. Gross profit (3)-(4) 1,679 3,632 3,452 1,987 2,970
6. Revenue of financial operations 3 2 0 0 0
7. Financial expense 761 860 775 778 640
-In which: Loan interest expenses 659 714 661 71 587
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,191 2,365 1,460 1,121 1,073
10. Enterprise administration expenses 761 953 756 826 641
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,031 -543 461 -738 616
12. Other income 79 12
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 78 0 12 0
15. Total accounting profit before tax (11)+(14) -953 -543 461 -726 616
16. Costs of current corporate income tax 0 123
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 123
19. Profit after corporate income tax (15)-(18) -953 -543 461 -726 493
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -953 -543 461 -726 493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)