ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
201,378
|
192,007
|
213,242
|
228,515
|
247,989
|
I. Cash and cash equivalents
|
19,272
|
15,185
|
5,287
|
18,452
|
16,435
|
1. Cash
|
19,272
|
15,185
|
5,287
|
18,452
|
16,435
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
132,623
|
130,287
|
157,107
|
144,085
|
167,184
|
1. Trading securities
|
10,000
|
10,000
|
10,000
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
122,623
|
120,287
|
147,107
|
144,085
|
167,184
|
III. Short-term receivables
|
33,524
|
27,951
|
33,031
|
46,108
|
43,513
|
1. Short-term receivables of customers
|
26,176
|
23,858
|
25,616
|
27,712
|
25,984
|
2. Prepayments to suppliers
|
2,228
|
474
|
2,881
|
1,369
|
1,027
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,743
|
4,242
|
5,156
|
17,649
|
17,125
|
7. Provision for doubtful short-term receivables
|
-622
|
-622
|
-622
|
-622
|
-622
|
IV. Inventories
|
15,840
|
18,295
|
17,717
|
19,724
|
20,750
|
1. Inventories
|
15,840
|
18,295
|
17,717
|
19,724
|
20,750
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
118
|
290
|
99
|
147
|
108
|
1. Short-term prepaid expenses
|
85
|
71
|
67
|
110
|
63
|
2. Deductible VAT
|
6
|
192
|
2
|
6
|
14
|
3. Taxes and the State Receivables
|
27
|
27
|
31
|
31
|
31
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
15,312
|
28,078
|
27,674
|
32,742
|
32,954
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
15,193
|
12,532
|
9,677
|
14,231
|
13,665
|
1. Tangible fixed assets
|
14,497
|
11,870
|
9,049
|
13,637
|
13,105
|
- Cost
|
81,702
|
83,365
|
81,646
|
88,679
|
90,091
|
- Accumulated depreciation
|
-67,205
|
-71,495
|
-72,596
|
-75,041
|
-76,986
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
696
|
662
|
628
|
594
|
560
|
- Cost
|
907
|
907
|
907
|
907
|
907
|
- Accumulated depreciation
|
-211
|
-245
|
-279
|
-313
|
-347
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
15,400
|
17,653
|
18,215
|
19,095
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
15,400
|
17,653
|
18,215
|
19,095
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
118
|
146
|
343
|
296
|
194
|
1. Long-term prepaid expenses
|
118
|
146
|
343
|
296
|
194
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
216,689
|
220,085
|
240,916
|
261,258
|
280,943
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
57,368
|
48,072
|
50,767
|
49,488
|
49,818
|
I. Current liabilities
|
52,549
|
43,878
|
46,526
|
46,201
|
46,929
|
1. Borrowings and short-term financial leased liabilities
|
7,105
|
5,790
|
8,410
|
5,510
|
4,030
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
30,190
|
25,566
|
24,630
|
25,755
|
28,518
|
4. Advances from customers
|
54
|
10
|
10
|
0
|
11
|
5. Taxes and other payables to the State Budget
|
3,351
|
2,535
|
4,306
|
5,246
|
5,181
|
6. Payables to employees
|
3,012
|
2,394
|
2,610
|
3,401
|
3,220
|
7. Short-term accrued expenses
|
1,505
|
98
|
64
|
34
|
84
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,615
|
4,779
|
3,801
|
3,562
|
3,195
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,718
|
2,706
|
2,696
|
2,692
|
2,691
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,819
|
4,194
|
4,241
|
3,288
|
2,889
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
4,819
|
4,194
|
4,241
|
3,288
|
2,889
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
159,321
|
172,014
|
190,149
|
211,769
|
231,125
|
I. ShareHolder's equity
|
159,321
|
172,014
|
190,149
|
211,769
|
231,125
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
2. Share capital surplus
|
4,656
|
4,656
|
4,656
|
4,656
|
4,656
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
33,412
|
33,412
|
33,412
|
33,412
|
33,412
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
88,253
|
100,945
|
119,081
|
140,701
|
160,057
|
- After tax undistributed profit accumulated to the end of prior period
|
68,832
|
83,254
|
96,270
|
114,757
|
135,487
|
- Profit after tax undistributed this period
|
19,421
|
17,691
|
22,811
|
25,944
|
24,569
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
216,689
|
220,085
|
240,916
|
261,258
|
280,943
|