Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 189,381 197,987 187,501 182,637 181,831
2. Deductions of revenue 268 187 1 274 508
3. Net revenues (1)-(2) 189,113 197,800 187,500 182,363 181,323
4. Cost of goods sold 147,462 150,481 136,179 130,661 127,525
5. Gross profit (3)-(4) 41,651 47,319 51,321 51,702 53,798
6. Revenue of financial operations 7,566 8,029 9,704 8,981 9,163
7. Financial expense 238 267 316 285 321
-In which: Loan interest expenses 238 267 255 285 321
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,618 2,462 2,084 1,812 1,827
10. Enterprise administration expenses 24,093 25,089 25,037 27,785 28,312
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,268 27,531 33,589 30,801 32,502
12. Other income 167 1,305 80 132 143
13. Other expenses 205 209 975 142 184
14. Other profit (12)-(13) -38 1,097 -895 -9 -41
15. Total accounting profit before tax (11)+(14) 22,230 28,628 32,695 30,791 32,461
16. Costs of current corporate income tax 4,539 5,817 6,750 6,222 6,532
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,539 5,817 6,750 6,222 6,532
19. Profit after corporate income tax (15)-(18) 17,691 22,811 25,944 24,569 25,928
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,691 22,811 25,944 24,569
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)