Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 12,881,681 18,744,714 13,719,510 13,657,031 16,820,114
2. Deductions of revenue 95,540 117,534 150,324 160,889 255,736
3. Net revenues (1)-(2) 12,786,141 18,627,180 13,569,186 13,496,142 16,564,378
4. Cost of goods sold 8,000,602 10,745,878 11,917,439 11,598,062 13,625,638
5. Gross profit (3)-(4) 4,785,539 7,881,302 1,651,747 1,898,080 2,938,740
6. Revenue of financial operations 175,514 365,064 457,576 369,110 486,889
7. Financial expense 74,648 85,257 71,158 65,029 164,448
-In which: Loan interest expenses 69,266 64,788 50,638 47,838 142,016
8. Profit or loss from joint ventures, associated companies 2,503 2,662 2,665 2,650 3,040
9. Cost of sales 817,952 977,707 848,444 872,260 1,016,576
10. Enterprise administration expenses 425,503 558,505 502,355 594,128 912,302
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,645,452 6,627,557 690,031 738,423 1,335,342
12. Other income 155,255 21,119 11,026 12,792 23,850
13. Other expenses 1,955 2,239 10,091 8,336 5,824
14. Other profit (12)-(13) 153,300 18,880 935 4,456 18,026
15. Total accounting profit before tax (11)+(14) 3,798,752 6,646,437 690,967 742,878 1,353,368
16. Costs of current corporate income tax 605,268 1,148,970 13,373 144,390 301,170
17. Costs of deferred corporate income tax 22,543 -108,710 134,569 -11,928 -43,441
18. Costs of corporate income tax (16)+(17) 627,811 1,040,261 147,942 132,462 257,728
19. Profit after corporate income tax (15)-(18) 3,170,941 5,606,177 543,024 610,416 1,095,639
20. Interest after tax of shareholders who not control 54,239 20,014 10,350 16,523 21,880
21. Profit after tax of parent company shareholders (19)-(20) 3,116,702 5,586,163 532,674 593,893 1,073,760
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)