Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 7,867,574 12,881,681 18,744,714 13,719,510 13,657,031
2. Deductions of revenue 105,756 95,540 117,534 150,324 160,889
3. Net revenues (1)-(2) 7,761,819 12,786,141 18,627,180 13,569,186 13,496,142
4. Cost of goods sold 6,032,015 8,000,602 10,745,878 11,917,439 11,598,062
5. Gross profit (3)-(4) 1,729,804 4,785,539 7,881,302 1,651,747 1,898,080
6. Revenue of financial operations 179,636 175,514 365,064 457,576 369,110
7. Financial expense 92,538 74,648 85,257 71,158 65,029
-In which: Loan interest expenses 88,463 69,266 64,788 50,638 47,838
8. Profit or loss from joint ventures, associated companies 2,437 2,503 2,662 2,665 2,650
9. Cost of sales 654,605 817,952 977,707 848,444 872,260
10. Enterprise administration expenses 409,079 425,503 558,505 502,355 594,128
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 755,655 3,645,452 6,627,557 690,031 738,423
12. Other income 539,082 155,255 21,119 11,026 12,792
13. Other expenses 444,532 1,955 2,239 10,091 8,336
14. Other profit (12)-(13) 94,550 153,300 18,880 935 4,456
15. Total accounting profit before tax (11)+(14) 850,205 3,798,752 6,646,437 690,967 742,878
16. Costs of current corporate income tax 167,082 605,268 1,148,970 13,373 144,390
17. Costs of deferred corporate income tax 388 22,543 -108,710 134,569 -11,928
18. Costs of corporate income tax (16)+(17) 167,470 627,811 1,040,261 147,942 132,462
19. Profit after corporate income tax (15)-(18) 682,735 3,170,941 5,606,177 543,024 610,416
20. Interest after tax of shareholders who not control 10,313 54,239 20,014 10,350 16,523
21. Profit after tax of parent company shareholders (19)-(20) 672,422 3,116,702 5,586,163 532,674 593,893
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)