Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,166,513 4,188,859 5,446,884 3,746,555 3,437,816
2. Deductions of revenue 2,474 68,735 145,755 17,793 23,453
3. Net revenues (1)-(2) 3,164,038 4,120,124 5,301,129 3,728,762 3,414,363
4. Cost of goods sold 2,771,233 3,465,242 4,404,238 3,010,157 2,746,001
5. Gross profit (3)-(4) 392,805 654,882 896,891 718,605 668,362
6. Revenue of financial operations 129,611 32,113 98,162 116,969 239,645
7. Financial expense 30,795 26,605 40,988 44,773 52,083
-In which: Loan interest expenses 25,512 25,266 33,004 34,338 49,409
8. Profit or loss from joint ventures, associated companies 1,542 1,128 1,912
9. Cost of sales 221,734 251,185 267,254 230,847 267,290
10. Enterprise administration expenses 203,375 159,061 187,453 209,611 356,178
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 68,054 250,145 500,487 350,343 234,368
12. Other income 6,562 3,757 2,408 3,947 13,737
13. Other expenses 4,865 1,167 1,015 989 2,652
14. Other profit (12)-(13) 1,697 2,590 1,393 2,958 11,085
15. Total accounting profit before tax (11)+(14) 69,752 252,734 501,880 353,300 245,453
16. Costs of current corporate income tax 43,981 41,801 76,754 114,549 68,065
17. Costs of deferred corporate income tax -14,811 11,880 -55,322
18. Costs of corporate income tax (16)+(17) 29,169 41,801 88,634 114,549 12,743
19. Profit after corporate income tax (15)-(18) 40,582 210,933 413,246 238,751 232,709
20. Interest after tax of shareholders who not control 4,447 5,998 10,342 2,360 3,179
21. Profit after tax of parent company shareholders (19)-(20) 36,135 204,935 402,903 236,391 229,530
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)