Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 4,012,277 3,112,439 3,166,513 4,188,859 5,446,884
2. Deductions of revenue 64,667 35,415 2,474 68,735 145,755
3. Net revenues (1)-(2) 3,947,610 3,077,024 3,164,038 4,120,124 5,301,129
4. Cost of goods sold 3,402,817 2,718,348 2,771,233 3,465,242 4,404,238
5. Gross profit (3)-(4) 544,793 358,676 392,805 654,882 896,891
6. Revenue of financial operations 52,506 158,846 129,611 32,113 98,162
7. Financial expense 6,835 25,388 30,795 26,605 40,988
-In which: Loan interest expenses 4,581 17,651 25,512 25,266 33,004
8. Profit or loss from joint ventures, associated companies 1,108 1,542 1,128
9. Cost of sales 218,973 232,706 221,734 251,185 267,254
10. Enterprise administration expenses 119,594 166,062 203,375 159,061 187,453
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 253,004 93,366 68,054 250,145 500,487
12. Other income 2,422 2,219 6,562 3,757 2,408
13. Other expenses 802 919 4,865 1,167 1,015
14. Other profit (12)-(13) 1,620 1,300 1,697 2,590 1,393
15. Total accounting profit before tax (11)+(14) 254,623 94,666 69,752 252,734 501,880
16. Costs of current corporate income tax 20,222 26,179 43,981 41,801 76,754
17. Costs of deferred corporate income tax -1,109 1,996 -14,811 11,880
18. Costs of corporate income tax (16)+(17) 19,114 28,175 29,169 41,801 88,634
19. Profit after corporate income tax (15)-(18) 235,510 66,491 40,582 210,933 413,246
20. Interest after tax of shareholders who not control 4,925 3,499 4,447 5,998 10,342
21. Profit after tax of parent company shareholders (19)-(20) 230,585 62,993 36,135 204,935 402,903
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)