Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,746,555 3,437,816 5,696,721 7,109,677 4,220,982
2. Deductions of revenue 17,793 23,453 73,522 123,919 93,024
3. Net revenues (1)-(2) 3,728,762 3,414,363 5,623,198 6,985,758 4,127,958
4. Cost of goods sold 3,010,157 2,746,001 4,682,081 5,321,078 3,546,823
5. Gross profit (3)-(4) 718,605 668,362 941,117 1,664,680 581,135
6. Revenue of financial operations 116,969 239,645 82,334 187,205 66,894
7. Financial expense 44,773 52,083 44,970 36,232 51,137
-In which: Loan interest expenses 34,338 49,409 43,600 36,734 50,921
8. Profit or loss from joint ventures, associated companies 1,912 1,332
9. Cost of sales 230,847 267,290 281,206 312,276 278,501
10. Enterprise administration expenses 209,611 356,178 182,850 413,643 223,582
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 350,343 234,368 514,425 1,091,065 94,809
12. Other income 3,947 13,737 659 25,611 8,793
13. Other expenses 989 2,652 529 669 261
14. Other profit (12)-(13) 2,958 11,085 129 24,942 8,532
15. Total accounting profit before tax (11)+(14) 353,300 245,453 514,554 1,116,007 103,341
16. Costs of current corporate income tax 114,549 68,065 103,718 193,337 58,403
17. Costs of deferred corporate income tax -55,322 7,136
18. Costs of corporate income tax (16)+(17) 114,549 12,743 103,718 200,473 58,403
19. Profit after corporate income tax (15)-(18) 238,751 232,709 410,836 915,534 44,938
20. Interest after tax of shareholders who not control 2,360 3,179 9,031 9,606 4,552
21. Profit after tax of parent company shareholders (19)-(20) 236,391 229,530 401,805 905,928 40,386
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)