Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 5,446,884 3,746,555 3,437,816 5,696,721 7,109,677
2. Deductions of revenue 145,755 17,793 23,453 73,522 123,919
3. Net revenues (1)-(2) 5,301,129 3,728,762 3,414,363 5,623,198 6,985,758
4. Cost of goods sold 4,404,238 3,010,157 2,746,001 4,682,081 5,321,078
5. Gross profit (3)-(4) 896,891 718,605 668,362 941,117 1,664,680
6. Revenue of financial operations 98,162 116,969 239,645 82,334 187,205
7. Financial expense 40,988 44,773 52,083 44,970 36,232
-In which: Loan interest expenses 33,004 34,338 49,409 43,600 36,734
8. Profit or loss from joint ventures, associated companies 1,128 1,912 1,332
9. Cost of sales 267,254 230,847 267,290 281,206 312,276
10. Enterprise administration expenses 187,453 209,611 356,178 182,850 413,643
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 500,487 350,343 234,368 514,425 1,091,065
12. Other income 2,408 3,947 13,737 659 25,611
13. Other expenses 1,015 989 2,652 529 669
14. Other profit (12)-(13) 1,393 2,958 11,085 129 24,942
15. Total accounting profit before tax (11)+(14) 501,880 353,300 245,453 514,554 1,116,007
16. Costs of current corporate income tax 76,754 114,549 68,065 103,718 193,337
17. Costs of deferred corporate income tax 11,880 -55,322 7,136
18. Costs of corporate income tax (16)+(17) 88,634 114,549 12,743 103,718 200,473
19. Profit after corporate income tax (15)-(18) 413,246 238,751 232,709 410,836 915,534
20. Interest after tax of shareholders who not control 10,342 2,360 3,179 9,031 9,606
21. Profit after tax of parent company shareholders (19)-(20) 402,903 236,391 229,530 401,805 905,928
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)