ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
930,825
|
914,891
|
1,012,023
|
998,364
|
873,644
|
I. Cash and cash equivalents
|
112,888
|
56,508
|
20,363
|
22,587
|
39,625
|
1. Cash
|
30,901
|
24,908
|
19,883
|
22,587
|
39,625
|
2. Cash equivalents
|
81,988
|
31,600
|
480
|
0
|
0
|
II. Short-term financial investments
|
23,103
|
52,752
|
37,419
|
56,625
|
54,758
|
1. Trading securities
|
11,057
|
9,433
|
9,433
|
9,433
|
9,433
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
12,047
|
43,319
|
27,986
|
47,192
|
45,325
|
III. Short-term receivables
|
440,829
|
380,087
|
443,873
|
533,916
|
447,896
|
1. Short-term receivables of customers
|
356,078
|
292,488
|
324,856
|
417,580
|
407,344
|
2. Prepayments to suppliers
|
64,954
|
75,494
|
105,077
|
111,237
|
129,254
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
21,346
|
13,654
|
15,823
|
15,944
|
26,386
|
7. Provision for doubtful short-term receivables
|
-1,549
|
-1,549
|
-1,883
|
-10,844
|
-115,089
|
IV. Inventories
|
305,740
|
372,402
|
462,429
|
340,109
|
289,077
|
1. Inventories
|
346,771
|
405,283
|
489,504
|
347,331
|
301,901
|
2. Provision for decline in value of inventories
|
-41,031
|
-32,881
|
-27,075
|
-7,222
|
-12,824
|
V. Other current assets
|
48,264
|
53,142
|
47,940
|
45,127
|
42,288
|
1. Short-term prepaid expenses
|
6,225
|
6,574
|
8,337
|
13,211
|
9,295
|
2. Deductible VAT
|
27,699
|
31,108
|
23,761
|
16,047
|
16,628
|
3. Taxes and the State Receivables
|
14,340
|
15,459
|
15,841
|
15,868
|
16,364
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
478,823
|
495,262
|
473,065
|
445,696
|
460,555
|
I. Long-term receivables
|
7,377
|
7,532
|
1,144
|
2,593
|
1,292
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
7,377
|
7,532
|
1,144
|
2,593
|
1,351
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
-59
|
II. Fixed assets
|
380,722
|
358,366
|
337,431
|
331,756
|
306,891
|
1. Tangible fixed assets
|
290,303
|
268,555
|
244,282
|
239,831
|
216,166
|
- Cost
|
458,517
|
462,648
|
456,068
|
464,674
|
458,076
|
- Accumulated depreciation
|
-168,214
|
-194,093
|
-211,786
|
-224,843
|
-241,910
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
90,418
|
89,811
|
93,150
|
91,925
|
90,724
|
- Cost
|
102,745
|
102,745
|
106,849
|
106,849
|
106,849
|
- Accumulated depreciation
|
-12,326
|
-12,934
|
-13,699
|
-14,924
|
-16,125
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
9,933
|
34,367
|
31,159
|
4,238
|
3,193
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
9,933
|
34,367
|
31,159
|
4,238
|
3,193
|
IV. Long-term financial investments
|
77,821
|
90,794
|
99,811
|
102,485
|
144,876
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
24,528
|
39,261
|
31,309
|
30,559
|
27,815
|
3. Other investments in equity instruments
|
55,320
|
50,007
|
71,257
|
71,257
|
95,117
|
4. Provision for diminution in value of financial long-term investments
|
-3,444
|
0
|
-4,881
|
0
|
0
|
5. Investments holding until maturity
|
1,417
|
1,526
|
2,126
|
669
|
21,944
|
V. Total other long-term assets
|
2,970
|
4,203
|
3,519
|
4,624
|
4,303
|
1. Long-term prepaid expenses
|
2,970
|
4,203
|
3,519
|
4,624
|
4,303
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,409,649
|
1,410,153
|
1,485,088
|
1,444,059
|
1,334,199
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
486,461
|
465,720
|
551,130
|
543,516
|
539,064
|
I. Current liabilities
|
432,761
|
413,887
|
519,018
|
533,808
|
504,295
|
1. Borrowings and short-term financial leased liabilities
|
61,145
|
90,106
|
184,709
|
242,831
|
158,427
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
131,628
|
90,039
|
139,632
|
82,000
|
101,581
|
4. Advances from customers
|
19,342
|
25,760
|
11,247
|
24,690
|
70,996
|
5. Taxes and other payables to the State Budget
|
774
|
2,561
|
4,884
|
2,634
|
2,573
|
6. Payables to employees
|
28,458
|
19,305
|
14,929
|
9,344
|
7,878
|
7. Short-term accrued expenses
|
43,536
|
43,596
|
38,935
|
48,704
|
43,278
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
8,931
|
0
|
4,345
|
8,598
|
4,001
|
11. Other short-term payables
|
32,149
|
37,641
|
31,102
|
28,447
|
33,286
|
12. Provision for short term payables
|
16,840
|
15,819
|
2,971
|
2,866
|
2,866
|
13. Bonus and welfare fund
|
89,957
|
89,060
|
86,264
|
83,694
|
79,409
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
53,700
|
51,833
|
32,112
|
9,708
|
34,769
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
28,884
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,244
|
2,244
|
2,274
|
239
|
239
|
6. Borrowings and long-term financial leased liabilities
|
49,734
|
47,867
|
28,116
|
7,692
|
3,846
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
1,777
|
1,800
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
1,723
|
1,723
|
1,723
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
923,188
|
944,433
|
933,958
|
900,544
|
795,134
|
I. ShareHolder's equity
|
918,099
|
939,344
|
928,870
|
895,455
|
790,046
|
1. Owner's investment capital
|
343,594
|
343,594
|
343,594
|
343,594
|
343,594
|
2. Share capital surplus
|
344,395
|
344,395
|
344,395
|
344,395
|
344,395
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-167,012
|
-167,012
|
-167,012
|
-167,012
|
-167,012
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
324,683
|
324,794
|
324,899
|
324,899
|
324,899
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
64,178
|
85,354
|
71,142
|
36,744
|
-69,869
|
- After tax undistributed profit accumulated to the end of prior period
|
48,349
|
63,670
|
57,379
|
71,142
|
36,744
|
- Profit after tax undistributed this period
|
15,829
|
21,684
|
13,764
|
-34,399
|
-106,613
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
8,260
|
8,219
|
11,851
|
12,836
|
14,039
|
II. Funding resources and other funds
|
5,089
|
5,089
|
5,089
|
5,089
|
5,089
|
1. Funding resources
|
5,089
|
5,089
|
5,089
|
5,089
|
5,089
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,409,649
|
1,410,153
|
1,485,088
|
1,444,059
|
1,334,199
|