|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
798,107
|
787,256
|
753,018
|
760,315
|
1,063,087
|
|
I. Cash and cash equivalents
|
44,337
|
37,855
|
45,139
|
24,198
|
47,395
|
|
1. Cash
|
44,337
|
37,855
|
45,139
|
24,198
|
47,385
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
10
|
|
II. Short-term financial investments
|
55,096
|
75,240
|
89,376
|
87,203
|
106,492
|
|
1. Trading securities
|
9,433
|
9,433
|
9,433
|
9,433
|
9,433
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
45,663
|
65,807
|
79,943
|
77,770
|
97,059
|
|
III. Short-term receivables
|
326,755
|
322,231
|
245,731
|
278,286
|
537,730
|
|
1. Short-term receivables of customers
|
256,609
|
249,469
|
225,149
|
237,906
|
411,329
|
|
2. Prepayments to suppliers
|
150,909
|
139,420
|
127,880
|
43,600
|
123,044
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
26,950
|
43,689
|
-118,374
|
18,958
|
16,368
|
|
7. Provision for doubtful short-term receivables
|
-107,714
|
-110,347
|
11,077
|
-22,178
|
-13,012
|
|
IV. Inventories
|
321,554
|
300,033
|
310,957
|
314,530
|
312,766
|
|
1. Inventories
|
336,449
|
314,388
|
325,312
|
334,930
|
343,677
|
|
2. Provision for decline in value of inventories
|
-14,896
|
-14,355
|
-14,355
|
-20,399
|
-30,910
|
|
V. Other current assets
|
50,365
|
51,897
|
61,814
|
56,097
|
58,703
|
|
1. Short-term prepaid expenses
|
11,708
|
11,409
|
16,536
|
10,636
|
10,488
|
|
2. Deductible VAT
|
21,620
|
23,743
|
28,302
|
28,324
|
30,538
|
|
3. Taxes and the State Receivables
|
17,037
|
16,744
|
16,976
|
17,138
|
17,678
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
419,557
|
413,729
|
403,417
|
374,164
|
362,081
|
|
I. Long-term receivables
|
4,711
|
4,172
|
4,602
|
858
|
-1,127
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
5,851
|
5,311
|
5,741
|
858
|
12
|
|
6. Provision for doubtful long-term receivables
|
-1,140
|
-1,140
|
-1,140
|
0
|
-1,140
|
|
II. Fixed assets
|
287,764
|
284,801
|
281,403
|
276,059
|
272,649
|
|
1. Tangible fixed assets
|
206,606
|
203,944
|
200,846
|
195,817
|
192,723
|
|
- Cost
|
461,639
|
440,439
|
442,974
|
441,538
|
443,922
|
|
- Accumulated depreciation
|
-255,033
|
-236,496
|
-242,129
|
-245,721
|
-251,199
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
81,158
|
80,858
|
80,557
|
80,241
|
79,925
|
|
- Cost
|
98,183
|
98,183
|
98,183
|
98,183
|
98,183
|
|
- Accumulated depreciation
|
-17,025
|
-17,325
|
-17,625
|
-17,941
|
-18,257
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
3,193
|
2,885
|
3,228
|
3,885
|
4,339
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
3,193
|
2,885
|
3,228
|
3,885
|
4,339
|
|
IV. Long-term financial investments
|
122,199
|
120,186
|
114,172
|
88,978
|
86,216
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
32,337
|
32,940
|
34,950
|
32,659
|
34,904
|
|
3. Other investments in equity instruments
|
95,117
|
95,117
|
95,117
|
117,567
|
117,567
|
|
4. Provision for diminution in value of financial long-term investments
|
-27,174
|
-29,636
|
-37,663
|
-66,254
|
-66,254
|
|
5. Investments holding until maturity
|
21,919
|
21,766
|
21,769
|
5,006
|
0
|
|
V. Total other long-term assets
|
1,690
|
1,686
|
13
|
4,385
|
4
|
|
1. Long-term prepaid expenses
|
1,690
|
1,686
|
13
|
4,385
|
4
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,217,665
|
1,200,985
|
1,156,435
|
1,134,479
|
1,425,168
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
430,083
|
401,494
|
369,571
|
346,758
|
631,918
|
|
I. Current liabilities
|
424,198
|
395,609
|
335,763
|
343,114
|
628,274
|
|
1. Borrowings and short-term financial leased liabilities
|
93,449
|
84,100
|
92,088
|
109,547
|
137,381
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
69,468
|
91,753
|
76,207
|
68,087
|
157,468
|
|
4. Advances from customers
|
101,205
|
29,355
|
19,474
|
26,641
|
185,440
|
|
5. Taxes and other payables to the State Budget
|
617
|
2,775
|
3,082
|
479
|
3,544
|
|
6. Payables to employees
|
6,940
|
7,312
|
7,108
|
6,809
|
7,825
|
|
7. Short-term accrued expenses
|
39,503
|
52,422
|
38,476
|
24,960
|
32,679
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
17
|
10
|
0
|
0
|
0
|
|
11. Other short-term payables
|
32,699
|
46,590
|
23,180
|
28,979
|
26,584
|
|
12. Provision for short term payables
|
2,790
|
4,138
|
4,138
|
5,054
|
5,054
|
|
13. Bonus and welfare fund
|
77,510
|
77,154
|
72,011
|
72,558
|
72,299
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,885
|
5,885
|
33,808
|
3,644
|
3,644
|
|
1. Long-term payables to sellers
|
0
|
0
|
28,884
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
239
|
239
|
239
|
239
|
239
|
|
6. Borrowings and long-term financial leased liabilities
|
3,846
|
3,846
|
2,884
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
1,800
|
1,800
|
1,800
|
3,405
|
3,405
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
787,581
|
799,491
|
786,864
|
787,721
|
793,250
|
|
I. ShareHolder's equity
|
782,493
|
794,402
|
781,775
|
787,721
|
793,250
|
|
1. Owner's investment capital
|
343,594
|
343,594
|
343,594
|
343,594
|
343,594
|
|
2. Share capital surplus
|
344,395
|
344,395
|
344,395
|
344,395
|
344,395
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-167,012
|
-167,012
|
-167,012
|
-167,012
|
-167,012
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
325,219
|
325,219
|
325,219
|
125,344
|
125,344
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-75,575
|
-64,260
|
-76,943
|
129,674
|
135,142
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-83,996
|
-83,996
|
-87,093
|
115,805
|
111,212
|
|
- Profit after tax undistributed this period
|
8,420
|
19,736
|
10,150
|
13,869
|
23,930
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
11,872
|
12,466
|
12,522
|
11,726
|
11,787
|
|
II. Funding resources and other funds
|
5,089
|
5,089
|
5,089
|
0
|
0
|
|
1. Funding resources
|
5,089
|
5,089
|
5,089
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,217,665
|
1,200,985
|
1,156,435
|
1,134,479
|
1,425,168
|