Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 242,092 326,409 283,283 290,824 259,742
2. Deductions of revenue 1,541 4,698 4,417 4,997 1,756
3. Net revenues (1)-(2) 240,551 321,711 278,865 285,827 257,987
4. Cost of goods sold 192,676 252,798 219,352 219,259 193,562
5. Gross profit (3)-(4) 47,875 68,913 59,513 66,568 64,425
6. Revenue of financial operations 933 1,206 3,260 15,260 4,258
7. Financial expense 13,690 12,598 2,362 36,123 2,560
-In which: Loan interest expenses 2,082 1,438 1,651 1,947 2,284
8. Profit or loss from joint ventures, associated companies 1,344 603 2,058 174 2,245
9. Cost of sales 31,386 37,529 29,712 24,727 37,809
10. Enterprise administration expenses 16,302 20,526 21,689 17,574 19,436
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,226 69 11,067 3,579 11,122
12. Other income 23,021 3,247 314 2,443 505
13. Other expenses 8,678 3 14 1,450 445
14. Other profit (12)-(13) 14,342 3,244 301 993 60
15. Total accounting profit before tax (11)+(14) 3,116 3,312 11,367 4,572 11,182
16. Costs of current corporate income tax 3,105 1,447 1,186 245 734
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,105 1,447 1,186 245 734
19. Profit after corporate income tax (15)-(18) 11 1,866 10,181 4,327 10,448
20. Interest after tax of shareholders who not control -381 594 15 282 387
21. Profit after tax of parent company shareholders (19)-(20) 392 1,271 10,167 4,045 10,061
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)