Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,151 2,954 858 954 572,511
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,151 2,954 858 954 572,511
4. Cost of goods sold 1,812 8,876 1,782 1,770 510,238
5. Gross profit (3)-(4) -661 -5,922 -923 -816 62,273
6. Revenue of financial operations 8,663 147,864 7,744 8,331 7,540
7. Financial expense 33,266 32,014 32,845 33,128 25,272
-In which: Loan interest expenses 3,117 31,594 32,378 32,823 8,051
8. Profit or loss from joint ventures, associated companies 5,740 6,883 5,508 17,287 5,276
9. Cost of sales 0 0
10. Enterprise administration expenses 4,419 4,108 3,673 4,047 4,315
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -23,943 112,702 -24,189 -12,373 45,502
12. Other income 0 398 0 19 197
13. Other expenses 809 1,860 20 523 513
14. Other profit (12)-(13) -809 -1,462 -20 -503 -316
15. Total accounting profit before tax (11)+(14) -24,752 111,240 -24,208 -12,877 45,186
16. Costs of current corporate income tax 733 27,401 721 726 3,438
17. Costs of deferred corporate income tax 0 -8,799 0
18. Costs of corporate income tax (16)+(17) 733 18,602 721 726 3,438
19. Profit after corporate income tax (15)-(18) -25,485 92,637 -24,930 -13,603 41,748
20. Interest after tax of shareholders who not control -9 1,153 -9 -8 423
21. Profit after tax of parent company shareholders (19)-(20) -25,476 91,484 -24,921 -13,595 41,325
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0