Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 837 1,151 2,954 858 954
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 837 1,151 2,954 858 954
4. Cost of goods sold 1,806 1,812 8,876 1,782 1,770
5. Gross profit (3)-(4) -969 -661 -5,922 -923 -816
6. Revenue of financial operations 7,785 8,663 147,864 7,744 8,331
7. Financial expense 31,863 33,266 32,014 32,845 33,128
-In which: Loan interest expenses 30,422 3,117 31,594 32,378 32,823
8. Profit or loss from joint ventures, associated companies 7,084 5,740 6,883 5,508 17,287
9. Cost of sales 0 0
10. Enterprise administration expenses 4,467 4,419 4,108 3,673 4,047
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -22,430 -23,943 112,702 -24,189 -12,373
12. Other income 41 0 398 0 19
13. Other expenses 1 809 1,860 20 523
14. Other profit (12)-(13) 40 -809 -1,462 -20 -503
15. Total accounting profit before tax (11)+(14) -22,390 -24,752 111,240 -24,208 -12,877
16. Costs of current corporate income tax 500 733 27,401 721 726
17. Costs of deferred corporate income tax 1,686 0 -8,799 0
18. Costs of corporate income tax (16)+(17) 2,186 733 18,602 721 726
19. Profit after corporate income tax (15)-(18) -24,576 -25,485 92,637 -24,930 -13,603
20. Interest after tax of shareholders who not control -17 -9 1,153 -9 -8
21. Profit after tax of parent company shareholders (19)-(20) -24,559 -25,476 91,484 -24,921 -13,595
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0