Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 6,081 9,984 30,097 8,479 32,055
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,081 9,984 30,097 8,479 32,055
4. Cost of goods sold 4,654 8,374 19,236 6,001 23,304
5. Gross profit (3)-(4) 1,428 1,610 10,861 2,478 8,751
6. Revenue of financial operations 1 1 2 1 1
7. Financial expense 268 307 840 596 1,006
-In which: Loan interest expenses 268 307 840 1,006
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 904 1,023 1,234 1,249 1,575
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 256 280 8,788 635 6,171
12. Other income 0 193 0 0 0
13. Other expenses 1 0 57 1,093
14. Other profit (12)-(13) 0 193 -57 0 -1,093
15. Total accounting profit before tax (11)+(14) 256 473 8,731 635 5,078
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 256 473 8,731 635 5,078
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 256 473 8,731 635 5,078
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)