Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 10,191 9,016 13,262 9,254 11,692
2. Deductions of revenue 285 52 0
3. Net revenues (1)-(2) 9,906 8,964 13,262 9,254 11,692
4. Cost of goods sold 10,073 8,359 11,027 7,847 9,750
5. Gross profit (3)-(4) -167 605 2,235 1,408 1,942
6. Revenue of financial operations 41 25 1 0 1
7. Financial expense 302 240 606 182 -2,370
-In which: Loan interest expenses 261 240 210 182 -1,411
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,259 919 665 699 804
10. Enterprise administration expenses 2,055 1,515 1,522 1,275 1,656
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,742 -2,044 -558 -749 1,852
12. Other income 0
13. Other expenses 1,652 389 531 382 476
14. Other profit (12)-(13) -1,652 -389 -531 -382 -476
15. Total accounting profit before tax (11)+(14) -5,394 -2,433 -1,089 -1,131 1,376
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -5,394 -2,433 -1,089 -1,131 1,376
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -5,394 -2,433 -1,089 -1,131 1,376
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)