Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 14,944 10,923 17,334 8,474 10,191
2. Deductions of revenue 389 253 121 182 285
3. Net revenues (1)-(2) 14,555 10,671 17,213 8,292 9,906
4. Cost of goods sold 13,426 10,526 15,719 8,089 10,073
5. Gross profit (3)-(4) 1,129 145 1,494 203 -167
6. Revenue of financial operations 143 4 69 1 41
7. Financial expense 708 343 1,063 330 302
-In which: Loan interest expenses 353 343 319 330 261
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,405 958 900 1,127 1,259
10. Enterprise administration expenses 2,339 1,618 3,177 1,963 2,055
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,179 -2,770 -3,579 -3,216 -3,742
12. Other income 8 0
13. Other expenses 1,800 1,220 1,242 1,229 1,652
14. Other profit (12)-(13) -1,792 -1,220 -1,242 -1,229 -1,652
15. Total accounting profit before tax (11)+(14) -4,971 -3,990 -4,821 -4,445 -5,394
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -4,971 -3,990 -4,821 -4,445 -5,394
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,971 -3,990 -4,821 -4,445 -5,394
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)