Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 9,016 13,262 9,254 11,692 7,812
2. Deductions of revenue 52 0 0
3. Net revenues (1)-(2) 8,964 13,262 9,254 11,692 7,812
4. Cost of goods sold 8,359 11,027 7,847 9,750 6,665
5. Gross profit (3)-(4) 605 2,235 1,408 1,942 1,146
6. Revenue of financial operations 25 1 0 1 2
7. Financial expense 240 606 182 -2,370 176
-In which: Loan interest expenses 240 210 182 -1,411 176
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 919 665 699 804 855
10. Enterprise administration expenses 1,515 1,522 1,275 1,656 1,288
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,044 -558 -749 1,852 -1,171
12. Other income 0 0
13. Other expenses 389 531 382 476 370
14. Other profit (12)-(13) -389 -531 -382 -476 -370
15. Total accounting profit before tax (11)+(14) -2,433 -1,089 -1,131 1,376 -1,541
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -2,433 -1,089 -1,131 1,376 -1,541
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,433 -1,089 -1,131 1,376 -1,541
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)