Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 17,334 8,474 10,191 9,016 13,262
2. Deductions of revenue 121 182 285 52
3. Net revenues (1)-(2) 17,213 8,292 9,906 8,964 13,262
4. Cost of goods sold 15,719 8,089 10,073 8,359 11,027
5. Gross profit (3)-(4) 1,494 203 -167 605 2,235
6. Revenue of financial operations 69 1 41 25 1
7. Financial expense 1,063 330 302 240 606
-In which: Loan interest expenses 319 330 261 240 210
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 900 1,127 1,259 919 665
10. Enterprise administration expenses 3,177 1,963 2,055 1,515 1,522
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,579 -3,216 -3,742 -2,044 -558
12. Other income
13. Other expenses 1,242 1,229 1,652 389 531
14. Other profit (12)-(13) -1,242 -1,229 -1,652 -389 -531
15. Total accounting profit before tax (11)+(14) -4,821 -4,445 -5,394 -2,433 -1,089
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -4,821 -4,445 -5,394 -2,433 -1,089
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -4,821 -4,445 -5,394 -2,433 -1,089
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)