Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 13,262 9,254 11,692 7,812 9,340
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 13,262 9,254 11,692 7,812 9,340
4. Cost of goods sold 11,027 7,847 9,750 6,665 6,924
5. Gross profit (3)-(4) 2,235 1,408 1,942 1,146 2,416
6. Revenue of financial operations 1 0 1 2 49
7. Financial expense 606 182 -2,370 176 178
-In which: Loan interest expenses 210 182 -1,411 176 178
8. Profit or loss from joint ventures, associated companies 0 -826
9. Cost of sales 665 699 804 855 1,056
10. Enterprise administration expenses 1,522 1,275 1,656 1,288 1,406
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -558 -749 1,852 -1,171 -1,001
12. Other income 0 0 0
13. Other expenses 531 382 476 370 371
14. Other profit (12)-(13) -531 -382 -476 -370 -371
15. Total accounting profit before tax (11)+(14) -1,089 -1,131 1,376 -1,541 -1,372
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -1,089 -1,131 1,376 -1,541 -1,372
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,089 -1,131 1,376 -1,541 -1,372
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)