Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 10,923 17,334 8,474 10,191 9,016
2. Deductions of revenue 253 121 182 285 52
3. Net revenues (1)-(2) 10,671 17,213 8,292 9,906 8,964
4. Cost of goods sold 10,526 15,719 8,089 10,073 8,359
5. Gross profit (3)-(4) 145 1,494 203 -167 605
6. Revenue of financial operations 4 69 1 41 25
7. Financial expense 343 1,063 330 302 240
-In which: Loan interest expenses 343 319 330 261 240
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 958 900 1,127 1,259 919
10. Enterprise administration expenses 1,618 3,177 1,963 2,055 1,515
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,770 -3,579 -3,216 -3,742 -2,044
12. Other income 0
13. Other expenses 1,220 1,242 1,229 1,652 389
14. Other profit (12)-(13) -1,220 -1,242 -1,229 -1,652 -389
15. Total accounting profit before tax (11)+(14) -3,990 -4,821 -4,445 -5,394 -2,433
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -3,990 -4,821 -4,445 -5,394 -2,433
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,990 -4,821 -4,445 -5,394 -2,433
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)