Unit: 1.000.000đ
  Q4 2024
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 435,870
I. Cash and cash equivalents 36,541
1. Cash 34,541
2. Cash equivalents 2,000
II. Short-term financial investments 39,000
1. Trading securities 28,000
2. Provision for diminution in value of trading securities 0
3. Investments holding until maturity 11,000
III. Short-term receivables 302,838
1. Short-term receivables of customers 194,689
2. Prepayments to suppliers 85,491
3. Short-term intercompany receivables 0
4. Receivables according to the progress of construction contracts 0
5. Receivables on short-term loans 5,000
6. Other short-term receivables 17,658
7. Provision for doubtful short-term receivables 0
IV. Inventories 49,180
1. Inventories 49,180
2. Provision for decline in value of inventories 0
V. Other current assets 8,311
1. Short-term prepaid expenses 651
2. Deductible VAT 7,660
3. Taxes and the State Receivables 0
4. Repurchasing and reselling transactions in government bonds 0
5. Other current assets 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 259,574
I. Long-term receivables 10
1. Long-term customer's receivables 0
2. Business capital in the subsidiary units 0
3. Internal long-term receivables 0
4. Receivables on long-term loans 0
5. Other long-term receivables 10
6. Provision for doubtful long-term receivables 0
II. Fixed assets 11,758
1. Tangible fixed assets 11,758
- Cost 21,696
- Accumulated depreciation -9,938
2. Fixed assets of financial leasing 0
- Cost 0
- Accumulated depreciation 0
3. Intangible fixed assets 0
- Cost 58
- Accumulated depreciation -58
III. Real Estate Investments 0
- Cost 0
- Accumulated depreciation 0
IV. Long-term assets in progress 0
1. Costs of long-term production, business in progress 0
2. Costs of construction in progress 0
IV. Long-term financial investments 247,755
1. Investment in subsidiaries 0
2. Investments in associated companies, joint ventures 247,755
3. Other investments in equity instruments 0
4. Provision for diminution in value of financial long-term investments 0
5. Investments holding until maturity 0
V. Total other long-term assets 51
1. Long-term prepaid expenses 0
2. Deferred income tax assets 51
3. Other long-term assets 0
VI. Goodwills 0
TOTAL ASSETS 695,444
CAPITAL RESOURCES
A. LIABILITIES 464,613
I. Current liabilities 380,141
1. Borrowings and short-term financial leased liabilities 119,879
2. Long-term borrowings are due to pay 0
3. Short-term payables to sellers 131,099
4. Advances from customers 83,729
5. Taxes and other payables to the State Budget 3,294
6. Payables to employees 1,609
7. Short-term accrued expenses 6,019
8. Short-term intercompany payables 0
9. Payables to the scheduled progress of construction contracts 0
10. Short-term unrealized Revenue 0
11. Other short-term payables 33,869
12. Provision for short term payables 0
13. Bonus and welfare fund 643
14. Price stabilization fund 0
15. Repurchasing and reselling transactions in government bonds 0
II. Long-term liabilities 84,472
1. Long-term payables to sellers 0
2. Long-term accrued expenses 0
3. Intercompany payables on business capital 0
4. Long-term intra-company payables 0
5. Other long-term payables 79,987
6. Borrowings and long-term financial leased liabilities 4,485
7. Convertible bonds 0
8. Deferred income tax payables 0
9. Provision for job loss allowance 0
10. Provision for long-term payables 0
11. Long-term unrealized revenue 0
12. Development fund of science and technology 0
B. OWNER'S EQUITY 230,831
I. ShareHolder's equity 230,831
1. Owner's investment capital 100,000
2. Share capital surplus 0
3. Bond conversion option 0
4. Other owner's capital 0
5. Treasury shares 0
6. Differences upon asset revaluation 0
7. Differences upon foreign exchange rate 0
8. Investment and development funds 397
9. Financial reserve funds 0
10. Other funds belonging to owner's equity 0
11. After tax undistributed profit 125,496
- After tax undistributed profit accumulated to the end of prior period 72,505
- Profit after tax undistributed this period 52,991
12. Investment capital resource for basic construction 0
13. Assistance fund for arrangement of enterprises 0
14. interest of shareholders who not control 4,938
II. Funding resources and other funds 0
1. Funding resources 0
2. Funding resources that form fixed assets 0
3. Retrenchment provision fund 0
TOTAL CAPITAL RESOURCES 695,444