Unit: 1.000.000đ
  Q4 2024 Q2 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 435,870 407,468
I. Cash and cash equivalents 36,541 48,044
1. Cash 34,541 31,044
2. Cash equivalents 2,000 17,000
II. Short-term financial investments 39,000 16,000
1. Trading securities 28,000 0
2. Provision for diminution in value of trading securities 0 0
3. Investments holding until maturity 11,000 16,000
III. Short-term receivables 302,838 270,878
1. Short-term receivables of customers 194,689 85,268
2. Prepayments to suppliers 85,491 130,076
3. Short-term intercompany receivables 0 0
4. Receivables according to the progress of construction contracts 0 0
5. Receivables on short-term loans 5,000 5,000
6. Other short-term receivables 17,658 50,535
7. Provision for doubtful short-term receivables 0 0
IV. Inventories 49,180 61,685
1. Inventories 49,180 61,685
2. Provision for decline in value of inventories 0 0
V. Other current assets 8,311 10,862
1. Short-term prepaid expenses 651 307
2. Deductible VAT 7,660 10,553
3. Taxes and the State Receivables 0 1
4. Repurchasing and reselling transactions in government bonds 0 0
5. Other current assets 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 259,574 252,380
I. Long-term receivables 10 0
1. Long-term customer's receivables 0 0
2. Business capital in the subsidiary units 0 0
3. Internal long-term receivables 0 0
4. Receivables on long-term loans 0 0
5. Other long-term receivables 10 0
6. Provision for doubtful long-term receivables 0 0
II. Fixed assets 11,758 12,103
1. Tangible fixed assets 11,758 12,103
- Cost 21,696 21,803
- Accumulated depreciation -9,938 -9,700
2. Fixed assets of financial leasing 0 0
- Cost 0 0
- Accumulated depreciation 0 0
3. Intangible fixed assets 0 0
- Cost 58 58
- Accumulated depreciation -58 -58
III. Real Estate Investments 0 0
- Cost 0 0
- Accumulated depreciation 0 0
IV. Long-term assets in progress 0 0
1. Costs of long-term production, business in progress 0 0
2. Costs of construction in progress 0 0
IV. Long-term financial investments 247,755 240,230
1. Investment in subsidiaries 0 0
2. Investments in associated companies, joint ventures 247,755 240,230
3. Other investments in equity instruments 0 0
4. Provision for diminution in value of financial long-term investments 0 0
5. Investments holding until maturity 0 0
V. Total other long-term assets 51 47
1. Long-term prepaid expenses 0 0
2. Deferred income tax assets 51 47
3. Other long-term assets 0 0
VI. Goodwills 0 0
TOTAL ASSETS 695,444 659,848
CAPITAL RESOURCES
A. LIABILITIES 464,613 406,076
I. Current liabilities 380,141 314,149
1. Borrowings and short-term financial leased liabilities 119,879 126,504
2. Long-term borrowings are due to pay 0 0
3. Short-term payables to sellers 131,099 70,930
4. Advances from customers 83,729 85,757
5. Taxes and other payables to the State Budget 3,294 52
6. Payables to employees 1,609 1,150
7. Short-term accrued expenses 6,019 5,892
8. Short-term intercompany payables 0 0
9. Payables to the scheduled progress of construction contracts 0 0
10. Short-term unrealized Revenue 0 0
11. Other short-term payables 33,869 23,041
12. Provision for short term payables 0 0
13. Bonus and welfare fund 643 821
14. Price stabilization fund 0 0
15. Repurchasing and reselling transactions in government bonds 0 0
II. Long-term liabilities 84,472 91,927
1. Long-term payables to sellers 0 0
2. Long-term accrued expenses 0 91,119
3. Intercompany payables on business capital 0 0
4. Long-term intra-company payables 0 0
5. Other long-term payables 79,987 100
6. Borrowings and long-term financial leased liabilities 4,485 708
7. Convertible bonds 0 0
8. Deferred income tax payables 0 0
9. Provision for job loss allowance 0 0
10. Provision for long-term payables 0 0
11. Long-term unrealized revenue 0 0
12. Development fund of science and technology 0 0
B. OWNER'S EQUITY 230,831 253,772
I. ShareHolder's equity 230,831 253,772
1. Owner's investment capital 100,000 100,000
2. Share capital surplus 0 0
3. Bond conversion option 0 0
4. Other owner's capital 0 0
5. Treasury shares 0 0
6. Differences upon asset revaluation 0 0
7. Differences upon foreign exchange rate 0 0
8. Investment and development funds 397 397
9. Financial reserve funds 0 0
10. Other funds belonging to owner's equity 0 0
11. After tax undistributed profit 125,496 153,173
- After tax undistributed profit accumulated to the end of prior period 72,505 125,354
- Profit after tax undistributed this period 52,991 27,819
12. Investment capital resource for basic construction 0 0
13. Assistance fund for arrangement of enterprises 0 0
14. interest of shareholders who not control 4,938 202
II. Funding resources and other funds 0 0
1. Funding resources 0 0
2. Funding resources that form fixed assets 0 0
3. Retrenchment provision fund 0 0
TOTAL CAPITAL RESOURCES 695,444 659,848