Unit: 1.000.000đ
  2023 2024 2025
1. Total business operating revenue 400,462 629,219 421,989
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 400,462 629,219 421,989
4. Cost of goods sold 367,734 593,244 404,470
5. Gross profit (3)-(4) 32,728 35,975 17,519
6. Revenue of financial operations 1,020 1,781 1,018
7. Financial expense 5,516 6,159 62,770
-In which: Loan interest expenses 5,516 6,159 8,176
8. Profit or loss from joint ventures, associated companies 23,878 42,803 54,243
9. Cost of sales 0 0 0
10. Enterprise administration expenses 12,387 16,615 19,779
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,723 57,785 -9,768
12. Other income 8 1,059 224,095
13. Other expenses 314 1,556 334
14. Other profit (12)-(13) -306 -497 223,760
15. Total accounting profit before tax (11)+(14) 39,418 57,288 213,992
16. Costs of current corporate income tax 1,590 4,312 52
17. Costs of deferred corporate income tax 0 -51 40
18. Costs of corporate income tax (16)+(17) 1,590 4,261 92
19. Profit after corporate income tax (15)-(18) 37,828 53,027 213,900
20. Interest after tax of shareholders who not control -5 36 1
21. Profit after tax of parent company shareholders (19)-(20) 37,833 52,991 213,898
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)