Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 25,242 232,178 248,914 217,637 181,495
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 25,242 232,178 248,914 217,637 181,495
4. Cost of goods sold 26,823 80,412 93,257 85,620 78,279
5. Gross profit (3)-(4) -1,582 151,766 155,657 132,017 103,217
6. Revenue of financial operations 40,869 14,710 23,327 17,739 19,108
7. Financial expense -13 1,727 1,567 0 1
-In which: Loan interest expenses 323 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,198 8,384 12,491 13,637 12,564
10. Enterprise administration expenses 8,663 21,033 23,376 19,801 18,082
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,440 135,331 141,550 116,318 91,678
12. Other income 206 415 243 53 19
13. Other expenses 0 0 0
14. Other profit (12)-(13) 206 415 243 53 19
15. Total accounting profit before tax (11)+(14) 28,646 135,746 141,793 116,371 91,696
16. Costs of current corporate income tax 4,175 27,796 29,099 23,615 19,144
17. Costs of deferred corporate income tax 228 212 186 164 170
18. Costs of corporate income tax (16)+(17) 4,402 28,008 29,286 23,779 19,315
19. Profit after corporate income tax (15)-(18) 24,243 107,738 112,507 92,592 72,382
20. Interest after tax of shareholders who not control -395 -117 -101 -91 -82
21. Profit after tax of parent company shareholders (19)-(20) 24,638 107,856 112,608 92,683 72,464
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)