Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 85,372 64,780 16,832 37,766 67,733
2. Deductions of revenue
3. Net revenues (1)-(2) 85,372 64,780 16,832 37,766 67,733
4. Cost of goods sold 29,451 23,213 11,846 18,864 25,532
5. Gross profit (3)-(4) 55,921 41,568 4,986 18,903 42,200
6. Revenue of financial operations 2,436 3,986 10,890 334 1,851
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,655 3,919 1,577 3,774 3,389
10. Enterprise administration expenses 6,393 5,550 2,549 4,632 5,660
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,309 36,085 11,750 10,831 35,003
12. Other income 521 187 -817 361 -347
13. Other expenses
14. Other profit (12)-(13) 521 187 -817 361 -347
15. Total accounting profit before tax (11)+(14) 48,830 36,272 10,933 11,192 34,655
16. Costs of current corporate income tax 9,561 7,065 2,876 2,614 6,894
17. Costs of deferred corporate income tax 82 82 82
18. Costs of corporate income tax (16)+(17) 9,643 7,065 2,958 2,614 6,977
19. Profit after corporate income tax (15)-(18) 39,187 29,206 7,975 8,578 27,679
20. Interest after tax of shareholders who not control -23 -23 -23 -23 -23
21. Profit after tax of parent company shareholders (19)-(20) 39,210 29,229 7,998 8,601 27,701
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)