Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 64,780 16,832 37,766 67,733 60,175
2. Deductions of revenue 0
3. Net revenues (1)-(2) 64,780 16,832 37,766 67,733 60,175
4. Cost of goods sold 23,213 11,846 18,864 25,532 23,485
5. Gross profit (3)-(4) 41,568 4,986 18,903 42,200 36,690
6. Revenue of financial operations 3,986 10,890 334 1,851 5,454
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,919 1,577 3,774 3,389 3,693
10. Enterprise administration expenses 5,550 2,549 4,632 5,660 5,349
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,085 11,750 10,831 35,003 33,102
12. Other income 187 -817 361 -347 3
13. Other expenses 0
14. Other profit (12)-(13) 187 -817 361 -347 3
15. Total accounting profit before tax (11)+(14) 36,272 10,933 11,192 34,655 33,105
16. Costs of current corporate income tax 7,065 2,876 2,614 6,894 6,514
17. Costs of deferred corporate income tax 82 82 0
18. Costs of corporate income tax (16)+(17) 7,065 2,958 2,614 6,977 6,514
19. Profit after corporate income tax (15)-(18) 29,206 7,975 8,578 27,679 26,592
20. Interest after tax of shareholders who not control -23 -23 -23 -23 -23
21. Profit after tax of parent company shareholders (19)-(20) 29,229 7,998 8,601 27,701 26,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)