Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 50,652 85,372 64,780 16,832 37,766
2. Deductions of revenue
3. Net revenues (1)-(2) 50,652 85,372 64,780 16,832 37,766
4. Cost of goods sold 21,110 29,451 23,213 11,846 18,864
5. Gross profit (3)-(4) 29,543 55,921 41,568 4,986 18,903
6. Revenue of financial operations 426 2,436 3,986 10,890 334
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,486 3,655 3,919 1,577 3,774
10. Enterprise administration expenses 5,309 6,393 5,550 2,549 4,632
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,174 48,309 36,085 11,750 10,831
12. Other income 162 521 187 -817 361
13. Other expenses
14. Other profit (12)-(13) 162 521 187 -817 361
15. Total accounting profit before tax (11)+(14) 20,336 48,830 36,272 10,933 11,192
16. Costs of current corporate income tax 4,112 9,561 7,065 2,876 2,614
17. Costs of deferred corporate income tax 82 82
18. Costs of corporate income tax (16)+(17) 4,112 9,643 7,065 2,958 2,614
19. Profit after corporate income tax (15)-(18) 16,224 39,187 29,206 7,975 8,578
20. Interest after tax of shareholders who not control -23 -23 -23 -23 -23
21. Profit after tax of parent company shareholders (19)-(20) 16,246 39,210 29,229 7,998 8,601
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)