Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 37,766 67,733 60,175 15,821 36,490
2. Deductions of revenue 0
3. Net revenues (1)-(2) 37,766 67,733 60,175 15,821 36,490
4. Cost of goods sold 18,864 25,532 23,485 10,397 18,271
5. Gross profit (3)-(4) 18,903 42,200 36,690 5,424 18,220
6. Revenue of financial operations 334 1,851 5,454 11,469 422
7. Financial expense 0 1
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,774 3,389 3,693 1,708 3,070
10. Enterprise administration expenses 4,632 5,660 5,349 2,442 4,681
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,831 35,003 33,102 12,742 10,891
12. Other income 361 -347 3 2 3
13. Other expenses 0
14. Other profit (12)-(13) 361 -347 3 2 3
15. Total accounting profit before tax (11)+(14) 11,192 34,655 33,105 12,744 10,893
16. Costs of current corporate income tax 2,614 6,894 6,514 3,122 2,224
17. Costs of deferred corporate income tax 82 0 88
18. Costs of corporate income tax (16)+(17) 2,614 6,977 6,514 3,210 2,224
19. Profit after corporate income tax (15)-(18) 8,578 27,679 26,592 9,533 8,669
20. Interest after tax of shareholders who not control -23 -23 -23 -14
21. Profit after tax of parent company shareholders (19)-(20) 8,601 27,701 26,614 9,547 8,669
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)