Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 25,094 50,652 85,372 64,780 16,832
2. Deductions of revenue
3. Net revenues (1)-(2) 25,094 50,652 85,372 64,780 16,832
4. Cost of goods sold 16,244 21,110 29,451 23,213 11,846
5. Gross profit (3)-(4) 8,850 29,543 55,921 41,568 4,986
6. Revenue of financial operations 13,875 426 2,436 3,986 10,890
7. Financial expense 0
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,508 4,486 3,655 3,919 1,577
10. Enterprise administration expenses 4,421 5,309 6,393 5,550 2,549
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,796 20,174 48,309 36,085 11,750
12. Other income 210 162 521 187 -817
13. Other expenses
14. Other profit (12)-(13) 210 162 521 187 -817
15. Total accounting profit before tax (11)+(14) 17,006 20,336 48,830 36,272 10,933
16. Costs of current corporate income tax 4,211 4,112 9,561 7,065 2,876
17. Costs of deferred corporate income tax 87 82 82
18. Costs of corporate income tax (16)+(17) 4,298 4,112 9,643 7,065 2,958
19. Profit after corporate income tax (15)-(18) 12,707 16,224 39,187 29,206 7,975
20. Interest after tax of shareholders who not control -24 -23 -23 -23 -23
21. Profit after tax of parent company shareholders (19)-(20) 12,731 16,246 39,210 29,229 7,998
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)