Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 16,832 37,766 67,733 60,175 15,821
2. Deductions of revenue 0
3. Net revenues (1)-(2) 16,832 37,766 67,733 60,175 15,821
4. Cost of goods sold 11,846 18,864 25,532 23,485 10,397
5. Gross profit (3)-(4) 4,986 18,903 42,200 36,690 5,424
6. Revenue of financial operations 10,890 334 1,851 5,454 11,469
7. Financial expense 0 1
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,577 3,774 3,389 3,693 1,708
10. Enterprise administration expenses 2,549 4,632 5,660 5,349 2,442
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,750 10,831 35,003 33,102 12,742
12. Other income -817 361 -347 3 2
13. Other expenses 0
14. Other profit (12)-(13) -817 361 -347 3 2
15. Total accounting profit before tax (11)+(14) 10,933 11,192 34,655 33,105 12,744
16. Costs of current corporate income tax 2,876 2,614 6,894 6,514 3,122
17. Costs of deferred corporate income tax 82 82 0 88
18. Costs of corporate income tax (16)+(17) 2,958 2,614 6,977 6,514 3,210
19. Profit after corporate income tax (15)-(18) 7,975 8,578 27,679 26,592 9,533
20. Interest after tax of shareholders who not control -23 -23 -23 -23 -14
21. Profit after tax of parent company shareholders (19)-(20) 7,998 8,601 27,701 26,614 9,547
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)