|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
564,885
|
540,177
|
508,473
|
515,687
|
465,880
|
|
I. Cash and cash equivalents
|
5,093
|
69,016
|
6,054
|
3,940
|
3,912
|
|
1. Cash
|
5,093
|
3,016
|
6,054
|
3,940
|
3,912
|
|
2. Cash equivalents
|
0
|
66,000
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
332,000
|
247,000
|
267,000
|
290,000
|
235,500
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
332,000
|
247,000
|
267,000
|
290,000
|
235,500
|
|
III. Short-term receivables
|
202,246
|
198,927
|
209,794
|
195,293
|
199,601
|
|
1. Short-term receivables of customers
|
15,832
|
17,494
|
15,433
|
16,724
|
18,174
|
|
2. Prepayments to suppliers
|
1,762
|
1,689
|
1,182
|
1,274
|
683
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
196,139
|
191,232
|
204,666
|
188,919
|
192,368
|
|
7. Provision for doubtful short-term receivables
|
-11,488
|
-11,488
|
-11,488
|
-11,625
|
-11,625
|
|
IV. Inventories
|
1,703
|
1,587
|
1,648
|
1,847
|
2,051
|
|
1. Inventories
|
1,703
|
1,587
|
1,648
|
1,847
|
2,051
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
23,843
|
23,646
|
23,977
|
24,607
|
24,816
|
|
1. Short-term prepaid expenses
|
1,462
|
1,239
|
1,575
|
2,165
|
2,434
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
22,382
|
22,407
|
22,403
|
22,441
|
22,382
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
429,748
|
421,226
|
416,181
|
412,881
|
442,232
|
|
I. Long-term receivables
|
12,970
|
12,970
|
12,970
|
12,620
|
12,620
|
|
1. Long-term customer's receivables
|
240
|
240
|
240
|
240
|
240
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
19,770
|
19,770
|
19,770
|
19,420
|
19,420
|
|
6. Provision for doubtful long-term receivables
|
-7,040
|
-7,040
|
-7,040
|
-7,040
|
-7,040
|
|
II. Fixed assets
|
97,041
|
94,873
|
91,289
|
87,946
|
83,506
|
|
1. Tangible fixed assets
|
96,856
|
94,730
|
91,188
|
87,428
|
82,860
|
|
- Cost
|
622,148
|
624,742
|
626,583
|
627,948
|
628,516
|
|
- Accumulated depreciation
|
-525,292
|
-530,012
|
-535,395
|
-540,520
|
-545,656
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
185
|
143
|
101
|
518
|
646
|
|
- Cost
|
30,620
|
30,620
|
30,620
|
31,086
|
31,276
|
|
- Accumulated depreciation
|
-30,435
|
-30,477
|
-30,519
|
-30,569
|
-30,630
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
9,969
|
9,044
|
8,096
|
8,067
|
8,011
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
9,969
|
9,044
|
8,096
|
8,067
|
8,011
|
|
IV. Long-term financial investments
|
291,268
|
285,268
|
285,064
|
285,064
|
319,564
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
253,277
|
253,277
|
253,277
|
253,277
|
253,277
|
|
3. Other investments in equity instruments
|
33,606
|
33,606
|
33,606
|
33,606
|
33,606
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,614
|
-1,614
|
-1,819
|
-1,819
|
-1,819
|
|
5. Investments holding until maturity
|
6,000
|
0
|
0
|
0
|
34,500
|
|
V. Total other long-term assets
|
18,499
|
19,070
|
18,763
|
19,183
|
18,531
|
|
1. Long-term prepaid expenses
|
18,499
|
19,070
|
18,763
|
19,183
|
18,531
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
994,633
|
961,403
|
924,654
|
928,568
|
908,112
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
84,658
|
106,788
|
55,494
|
67,793
|
53,297
|
|
I. Current liabilities
|
81,695
|
102,691
|
52,496
|
64,795
|
50,272
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
6,622
|
9,916
|
8,084
|
8,914
|
8,632
|
|
4. Advances from customers
|
47
|
313
|
35
|
218
|
237
|
|
5. Taxes and other payables to the State Budget
|
34,831
|
52,076
|
576
|
15,817
|
1,585
|
|
6. Payables to employees
|
3,248
|
3,216
|
6,738
|
3,699
|
3,253
|
|
7. Short-term accrued expenses
|
5,133
|
5,133
|
5,133
|
5,133
|
5,133
|
|
8. Short-term intercompany payables
|
0
|
342
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
421
|
0
|
340
|
329
|
265
|
|
11. Other short-term payables
|
31,385
|
31,688
|
31,584
|
30,682
|
31,162
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
8
|
8
|
8
|
5
|
5
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,963
|
4,097
|
2,998
|
2,998
|
3,025
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,963
|
4,097
|
2,998
|
2,998
|
3,025
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
909,975
|
854,614
|
869,160
|
860,774
|
854,815
|
|
I. ShareHolder's equity
|
909,975
|
854,614
|
869,160
|
860,774
|
854,815
|
|
1. Owner's investment capital
|
1,186,840
|
1,186,840
|
1,186,840
|
1,186,840
|
1,186,840
|
|
2. Share capital surplus
|
69,687
|
69,687
|
69,687
|
69,687
|
69,687
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-346,552
|
-401,913
|
-387,367
|
-395,753
|
-401,712
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-331,961
|
-331,961
|
-331,961
|
-388,921
|
-388,921
|
|
- Profit after tax undistributed this period
|
-14,591
|
-69,952
|
-55,406
|
-6,832
|
-12,791
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
994,633
|
961,403
|
924,654
|
928,568
|
908,112
|