Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 32,641 46,591 44,151 45,152 35,676
2. Deductions of revenue 0
3. Net revenues (1)-(2) 32,641 46,591 44,151 45,152 35,676
4. Cost of goods sold 64,576 58,572 56,179 101,516 30,113
5. Gross profit (3)-(4) -31,935 -11,981 -12,028 -56,363 5,563
6. Revenue of financial operations 16,276 11,647 7,029 5,114 14,268
7. Financial expense 1,096 11 0 205
-In which: Loan interest expenses 562 11 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,207 1,016 880 794 1,085
10. Enterprise administration expenses 12,971 3,747 3,370 3,364 4,103
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -30,933 -5,108 -9,250 -55,408 14,438
12. Other income 218 37 21 47 108
13. Other expenses -13 0 0 0
14. Other profit (12)-(13) 231 37 21 47 108
15. Total accounting profit before tax (11)+(14) -30,701 -5,071 -9,229 -55,361 14,546
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -30,701 -5,071 -9,229 -55,361 14,546
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -30,701 -5,071 -9,229 -55,361 14,546
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)