Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 44,151 45,152 35,676 50,309 46,559
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 44,151 45,152 35,676 50,309 46,559
4. Cost of goods sold 56,179 101,516 30,113 66,316 61,255
5. Gross profit (3)-(4) -12,028 -56,363 5,563 -16,007 -14,696
6. Revenue of financial operations 7,029 5,114 14,268 14,821 13,728
7. Financial expense 0 205 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 880 794 1,085 1,746 1,409
10. Enterprise administration expenses 3,370 3,364 4,103 3,921 3,598
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,250 -55,408 14,438 -6,854 -5,975
12. Other income 21 47 108 22 15
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 21 47 108 22 15
15. Total accounting profit before tax (11)+(14) -9,229 -55,361 14,546 -6,832 -5,960
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -9,229 -55,361 14,546 -6,832 -5,960
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -9,229 -55,361 14,546 -6,832 -5,960
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)