Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 46,423 50,080 32,641 46,591 44,151
2. Deductions of revenue 0
3. Net revenues (1)-(2) 46,423 50,080 32,641 46,591 44,151
4. Cost of goods sold 33,492 66,400 64,576 58,572 56,179
5. Gross profit (3)-(4) 12,931 -16,320 -31,935 -11,981 -12,028
6. Revenue of financial operations 9,671 7,008 16,276 11,647 7,029
7. Financial expense 0 1,096 11
-In which: Loan interest expenses 0 562 11
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,063 1,174 1,207 1,016 880
10. Enterprise administration expenses 3,322 3,638 12,971 3,747 3,370
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,216 -14,125 -30,933 -5,108 -9,250
12. Other income 117 144 218 37 21
13. Other expenses 0 13 -13 0
14. Other profit (12)-(13) 117 131 231 37 21
15. Total accounting profit before tax (11)+(14) 18,333 -13,994 -30,701 -5,071 -9,229
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 18,333 -13,994 -30,701 -5,071 -9,229
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 18,333 -13,994 -30,701 -5,071 -9,229
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)