Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 45,152 35,676 50,309 46,559 50,421
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 45,152 35,676 50,309 46,559 50,421
4. Cost of goods sold 101,516 30,113 66,316 61,255 66,018
5. Gross profit (3)-(4) -56,363 5,563 -16,007 -14,696 -15,596
6. Revenue of financial operations 5,114 14,268 14,821 13,728 5,314
7. Financial expense 0 205 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 794 1,085 1,746 1,409 1,048
10. Enterprise administration expenses 3,364 4,103 3,921 3,598 4,094
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -55,408 14,438 -6,854 -5,975 -15,425
12. Other income 47 108 22 15 48
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 47 108 22 15 48
15. Total accounting profit before tax (11)+(14) -55,361 14,546 -6,832 -5,960 -15,377
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -55,361 14,546 -6,832 -5,960 -15,377
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -55,361 14,546 -6,832 -5,960 -15,377
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)