Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 36,690 64,937 46,423 50,080 32,641
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 36,690 64,937 46,423 50,080 32,641
4. Cost of goods sold 62,799 68,615 33,492 66,400 64,576
5. Gross profit (3)-(4) -26,108 -3,678 12,931 -16,320 -31,935
6. Revenue of financial operations 22,329 14,242 9,671 7,008 16,276
7. Financial expense 278 0 1,096
-In which: Loan interest expenses 18 0 562
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 983 1,295 1,063 1,174 1,207
10. Enterprise administration expenses 8,449 3,744 3,322 3,638 12,971
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,489 5,526 18,216 -14,125 -30,933
12. Other income 107 23 117 144 218
13. Other expenses 234 0 13 -13
14. Other profit (12)-(13) -126 23 117 131 231
15. Total accounting profit before tax (11)+(14) -13,616 5,550 18,333 -13,994 -30,701
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -13,616 5,550 18,333 -13,994 -30,701
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,616 5,550 18,333 -13,994 -30,701
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)