Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 46,591 44,151 45,152 35,676 50,309
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 46,591 44,151 45,152 35,676 50,309
4. Cost of goods sold 58,572 56,179 101,516 30,113 66,316
5. Gross profit (3)-(4) -11,981 -12,028 -56,363 5,563 -16,007
6. Revenue of financial operations 11,647 7,029 5,114 14,268 14,821
7. Financial expense 11 0 205 0
-In which: Loan interest expenses 11 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,016 880 794 1,085 1,746
10. Enterprise administration expenses 3,747 3,370 3,364 4,103 3,921
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,108 -9,250 -55,408 14,438 -6,854
12. Other income 37 21 47 108 22
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 37 21 47 108 22
15. Total accounting profit before tax (11)+(14) -5,071 -9,229 -55,361 14,546 -6,832
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -5,071 -9,229 -55,361 14,546 -6,832
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,071 -9,229 -55,361 14,546 -6,832
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)