Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 55,889 221,631 212,215 194,081 171,570
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 55,889 221,631 212,215 194,081 171,570
4. Cost of goods sold 163,829 262,260 234,762 233,199 246,672
5. Gross profit (3)-(4) -107,940 -40,629 -22,547 -39,118 -75,101
6. Revenue of financial operations 50,872 38,051 66,476 47,197 38,057
7. Financial expense 378 362 1,253 1,096 215
-In which: Loan interest expenses 0 169 993 562 11
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 2,706 6,234 6,747 4,740 3,776
10. Enterprise administration expenses 15,849 32,704 32,137 23,675 14,584
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -76,002 -41,877 3,792 -21,432 -55,619
12. Other income 55 333 1,024 502 213
13. Other expenses 1 2 276 0 0
14. Other profit (12)-(13) 54 331 749 502 213
15. Total accounting profit before tax (11)+(14) -75,947 -41,546 4,540 -20,930 -55,406
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -75,947 -41,546 4,540 -20,930 -55,406
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -75,947 -41,546 4,540 -20,930 -55,406
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)