Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 131,317 55,889 221,631 212,215 194,081
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 131,317 55,889 221,631 212,215 194,081
4. Cost of goods sold 326,358 163,829 262,260 234,762 233,199
5. Gross profit (3)-(4) -195,042 -107,940 -40,629 -22,547 -39,118
6. Revenue of financial operations 66,139 50,872 38,051 66,476 47,197
7. Financial expense 347 378 362 1,253 1,096
-In which: Loan interest expenses 0 0 169 993 562
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 6,799 2,706 6,234 6,747 4,740
10. Enterprise administration expenses 45,178 15,849 32,704 32,137 23,675
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -181,227 -76,002 -41,877 3,792 -21,432
12. Other income 6,331 55 333 1,024 502
13. Other expenses 61 1 2 276 0
14. Other profit (12)-(13) 6,270 54 331 749 502
15. Total accounting profit before tax (11)+(14) -174,957 -75,947 -41,546 4,540 -20,930
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -174,957 -75,947 -41,546 4,540 -20,930
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -174,957 -75,947 -41,546 4,540 -20,930
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)