|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
139,760
|
169,427
|
171,305
|
160,633
|
147,582
|
|
I. Cash and cash equivalents
|
7,413
|
5,741
|
6,013
|
4,943
|
5,048
|
|
1. Cash
|
6,221
|
4,741
|
5,013
|
4,943
|
5,048
|
|
2. Cash equivalents
|
1,193
|
1,000
|
1,000
|
0
|
0
|
|
II. Short-term financial investments
|
3,340
|
3,930
|
3,050
|
2,850
|
2,850
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
3,340
|
3,930
|
3,050
|
2,850
|
2,850
|
|
III. Short-term receivables
|
34,863
|
60,110
|
70,501
|
80,447
|
83,246
|
|
1. Short-term receivables of customers
|
32,197
|
46,924
|
46,362
|
46,198
|
50,936
|
|
2. Prepayments to suppliers
|
2,734
|
13,609
|
24,791
|
32,948
|
32,617
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
789
|
435
|
436
|
2,390
|
781
|
|
7. Provision for doubtful short-term receivables
|
-858
|
-858
|
-1,089
|
-1,089
|
-1,089
|
|
IV. Inventories
|
81,287
|
79,015
|
71,840
|
51,302
|
29,946
|
|
1. Inventories
|
81,287
|
79,015
|
71,840
|
51,302
|
29,946
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
12,858
|
20,632
|
19,901
|
21,091
|
26,492
|
|
1. Short-term prepaid expenses
|
3,216
|
11,592
|
11,407
|
12,433
|
17,730
|
|
2. Deductible VAT
|
9,641
|
9,030
|
8,388
|
8,552
|
8,656
|
|
3. Taxes and the State Receivables
|
0
|
9
|
106
|
106
|
106
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
459,206
|
463,522
|
467,572
|
483,183
|
493,699
|
|
I. Long-term receivables
|
24,149
|
9,108
|
4,719
|
2,770
|
3,891
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
24,469
|
9,428
|
5,051
|
3,102
|
4,223
|
|
6. Provision for doubtful long-term receivables
|
-320
|
-320
|
-332
|
-332
|
-332
|
|
II. Fixed assets
|
18,008
|
17,729
|
17,533
|
17,258
|
17,201
|
|
1. Tangible fixed assets
|
9,733
|
9,455
|
9,258
|
8,984
|
8,927
|
|
- Cost
|
18,552
|
18,552
|
17,862
|
17,862
|
17,862
|
|
- Accumulated depreciation
|
-8,819
|
-9,097
|
-8,603
|
-8,878
|
-8,935
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
8,275
|
8,275
|
8,275
|
8,275
|
8,275
|
|
- Cost
|
8,275
|
8,275
|
8,275
|
8,275
|
8,275
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
16,637
|
16,504
|
17,676
|
17,533
|
17,389
|
|
- Cost
|
17,522
|
17,522
|
18,853
|
18,853
|
18,853
|
|
- Accumulated depreciation
|
-885
|
-1,018
|
-1,178
|
-1,321
|
-1,464
|
|
IV. Long-term assets in progress
|
387,923
|
408,310
|
415,854
|
430,813
|
441,230
|
|
1. Costs of long-term production, business in progress
|
387,923
|
408,310
|
415,854
|
430,813
|
441,230
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
11,040
|
10,450
|
10,450
|
11,650
|
12,650
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
9,950
|
9,950
|
9,950
|
9,950
|
9,950
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
1,090
|
500
|
500
|
1,700
|
2,700
|
|
V. Total other long-term assets
|
1,449
|
1,420
|
1,341
|
3,159
|
1,337
|
|
1. Long-term prepaid expenses
|
1,449
|
1,420
|
1,341
|
3,159
|
-7,319
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
8,656
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
598,966
|
632,949
|
638,877
|
643,815
|
641,280
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
393,374
|
426,803
|
431,852
|
433,997
|
430,479
|
|
I. Current liabilities
|
272,685
|
309,041
|
313,751
|
320,968
|
340,376
|
|
1. Borrowings and short-term financial leased liabilities
|
51,383
|
74,922
|
75,644
|
75,617
|
92,704
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
37,739
|
49,069
|
43,877
|
40,873
|
37,156
|
|
4. Advances from customers
|
13,462
|
7,269
|
8,002
|
9,731
|
7,117
|
|
5. Taxes and other payables to the State Budget
|
2,653
|
934
|
2,510
|
4,065
|
3,451
|
|
6. Payables to employees
|
753
|
669
|
1,041
|
1,743
|
668
|
|
7. Short-term accrued expenses
|
1,338
|
3,458
|
3,440
|
4,672
|
4,713
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
116,707
|
147,858
|
154,338
|
156,019
|
167,932
|
|
11. Other short-term payables
|
46,780
|
22,992
|
23,029
|
26,375
|
24,768
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,870
|
1,870
|
1,870
|
1,873
|
1,868
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
120,689
|
117,762
|
118,100
|
113,029
|
90,103
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
47,626
|
48,443
|
49,070
|
58,862
|
58,374
|
|
6. Borrowings and long-term financial leased liabilities
|
73,063
|
69,320
|
69,031
|
54,167
|
31,729
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
205,592
|
206,146
|
207,025
|
209,819
|
210,801
|
|
I. ShareHolder's equity
|
205,592
|
206,146
|
207,025
|
209,819
|
210,801
|
|
1. Owner's investment capital
|
180,598
|
180,598
|
180,598
|
195,045
|
195,045
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
1,219
|
1,219
|
1,219
|
1,225
|
1,219
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
23,775
|
24,328
|
25,208
|
13,549
|
14,537
|
|
- After tax undistributed profit accumulated to the end of prior period
|
22,496
|
22,887
|
22,694
|
8,237
|
8,049
|
|
- Profit after tax undistributed this period
|
1,279
|
1,442
|
2,514
|
5,312
|
6,488
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
598,966
|
632,949
|
638,877
|
643,815
|
641,280
|