Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 30,043 44,715 31,147 7,326 12,441
2. Deductions of revenue 0
3. Net revenues (1)-(2) 30,043 44,715 31,147 7,326 12,441
4. Cost of goods sold 26,255 39,788 24,855 2,556 5,694
5. Gross profit (3)-(4) 3,787 4,927 6,292 4,770 6,748
6. Revenue of financial operations 7 159 82 57 4
7. Financial expense 1,823 2,256 2,440 1,955 1,018
-In which: Loan interest expenses 1,660 2,107 2,440 1,955 1,018
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,121 811 955 212 244
10. Enterprise administration expenses 1,625 1,790 2,011 3,162 2,629
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -776 230 968 -503 2,860
12. Other income 1,528 2,229 568 1,365 316
13. Other expenses 308 1,500 427 55 34
14. Other profit (12)-(13) 1,220 729 141 1,309 282
15. Total accounting profit before tax (11)+(14) 445 959 1,110 806 3,142
16. Costs of current corporate income tax 357 471 222 -20 628
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 357 471 222 -20 628
19. Profit after corporate income tax (15)-(18) 88 488 888 826 2,514
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 88 488 888 826 2,514
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)