Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 34,180 40,593 46,931 24,380 30,043
2. Deductions of revenue 439 3,706 949
3. Net revenues (1)-(2) 33,741 36,887 46,931 23,431 30,043
4. Cost of goods sold 26,753 31,116 41,484 19,740 26,255
5. Gross profit (3)-(4) 6,988 5,771 5,448 3,691 3,787
6. Revenue of financial operations 120 117 107 87 7
7. Financial expense 3,091 3,042 2,559 2,402 1,823
-In which: Loan interest expenses 2,329 3,042 2,199 2,083 1,660
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,701 236 607 657 1,121
10. Enterprise administration expenses 2,234 2,915 2,263 1,258 1,625
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 82 -303 126 -539 -776
12. Other income 852 1,549 1,383 1,562 1,528
13. Other expenses 328 430 446 374 308
14. Other profit (12)-(13) 524 1,118 937 1,187 1,220
15. Total accounting profit before tax (11)+(14) 606 816 1,062 648 445
16. Costs of current corporate income tax 485 463 494 446 357
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 485 463 494 446 357
19. Profit after corporate income tax (15)-(18) 121 352 568 202 88
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 121 352 568 202 88
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)