Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 31,147 7,326 12,441 26,059 28,894
2. Deductions of revenue 0
3. Net revenues (1)-(2) 31,147 7,326 12,441 26,059 28,894
4. Cost of goods sold 24,855 2,556 5,694 16,531 22,865
5. Gross profit (3)-(4) 6,292 4,770 6,748 9,529 6,029
6. Revenue of financial operations 82 57 4 66 209
7. Financial expense 2,440 1,955 1,018 2,694 2,633
-In which: Loan interest expenses 2,440 1,955 1,018 2,694 2,633
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 955 212 244 1,056 2
10. Enterprise administration expenses 2,011 3,162 2,629 2,849 2,840
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 968 -503 2,860 2,996 763
12. Other income 568 1,365 316 507 182
13. Other expenses 427 55 34 181 189
14. Other profit (12)-(13) 141 1,309 282 326 -7
15. Total accounting profit before tax (11)+(14) 1,110 806 3,142 3,322 755
16. Costs of current corporate income tax 222 -20 628 664 151
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 222 -20 628 664 151
19. Profit after corporate income tax (15)-(18) 888 826 2,514 2,657 604
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 888 826 2,514 2,657 604
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)