Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 46,931 24,380 30,043 44,715 31,147
2. Deductions of revenue 949 0
3. Net revenues (1)-(2) 46,931 23,431 30,043 44,715 31,147
4. Cost of goods sold 41,484 19,740 26,255 39,788 24,855
5. Gross profit (3)-(4) 5,448 3,691 3,787 4,927 6,292
6. Revenue of financial operations 107 87 7 159 82
7. Financial expense 2,559 2,402 1,823 2,256 2,440
-In which: Loan interest expenses 2,199 2,083 1,660 2,107 2,440
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 607 657 1,121 811 955
10. Enterprise administration expenses 2,263 1,258 1,625 1,790 2,011
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 126 -539 -776 230 968
12. Other income 1,383 1,562 1,528 2,229 568
13. Other expenses 446 374 308 1,500 427
14. Other profit (12)-(13) 937 1,187 1,220 729 141
15. Total accounting profit before tax (11)+(14) 1,062 648 445 959 1,110
16. Costs of current corporate income tax 494 446 357 471 222
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 494 446 357 471 222
19. Profit after corporate income tax (15)-(18) 568 202 88 488 888
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 568 202 88 488 888
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)