Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 40,593 46,931 24,380 30,043 44,715
2. Deductions of revenue 3,706 949
3. Net revenues (1)-(2) 36,887 46,931 23,431 30,043 44,715
4. Cost of goods sold 31,116 41,484 19,740 26,255 39,788
5. Gross profit (3)-(4) 5,771 5,448 3,691 3,787 4,927
6. Revenue of financial operations 117 107 87 7 159
7. Financial expense 3,042 2,559 2,402 1,823 2,256
-In which: Loan interest expenses 3,042 2,199 2,083 1,660 2,107
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 236 607 657 1,121 811
10. Enterprise administration expenses 2,915 2,263 1,258 1,625 1,790
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -303 126 -539 -776 230
12. Other income 1,549 1,383 1,562 1,528 2,229
13. Other expenses 430 446 374 308 1,500
14. Other profit (12)-(13) 1,118 937 1,187 1,220 729
15. Total accounting profit before tax (11)+(14) 816 1,062 648 445 959
16. Costs of current corporate income tax 463 494 446 357 471
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 463 494 446 357 471
19. Profit after corporate income tax (15)-(18) 352 568 202 88 488
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 352 568 202 88 488
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)