|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
519,472
|
624,623
|
857,559
|
876,169
|
936,443
|
|
I. Cash and cash equivalents
|
50,582
|
178,367
|
62,320
|
242,508
|
369,925
|
|
1. Cash
|
30,406
|
93,367
|
57,320
|
222,103
|
273,381
|
|
2. Cash equivalents
|
20,176
|
85,000
|
5,000
|
20,405
|
96,544
|
|
II. Short-term financial investments
|
176,805
|
205,407
|
569,038
|
365,100
|
430,120
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
176,805
|
205,407
|
569,038
|
365,100
|
430,120
|
|
III. Short-term receivables
|
151,451
|
100,612
|
113,851
|
135,207
|
38,288
|
|
1. Short-term receivables of customers
|
146,383
|
131,911
|
155,390
|
118,996
|
97,893
|
|
2. Prepayments to suppliers
|
16,892
|
7,572
|
11,377
|
82,382
|
8,437
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
652
|
183
|
238
|
151
|
369
|
|
7. Provision for doubtful short-term receivables
|
-12,475
|
-39,054
|
-53,153
|
-66,322
|
-68,411
|
|
IV. Inventories
|
111,666
|
115,984
|
94,043
|
110,309
|
79,857
|
|
1. Inventories
|
111,666
|
115,984
|
94,043
|
110,309
|
79,857
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
28,968
|
24,253
|
18,308
|
23,045
|
18,252
|
|
1. Short-term prepaid expenses
|
587
|
674
|
387
|
1,050
|
548
|
|
2. Deductible VAT
|
28,376
|
22,646
|
17,327
|
21,065
|
16,774
|
|
3. Taxes and the State Receivables
|
5
|
934
|
594
|
931
|
931
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,424,400
|
1,411,122
|
1,327,528
|
1,337,624
|
1,657,561
|
|
I. Long-term receivables
|
521,274
|
556,622
|
585,538
|
586,017
|
569,976
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
521,274
|
556,622
|
585,538
|
586,017
|
569,976
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
235,812
|
227,259
|
208,619
|
353,472
|
935,552
|
|
1. Tangible fixed assets
|
235,812
|
227,259
|
208,619
|
353,472
|
935,552
|
|
- Cost
|
332,088
|
341,506
|
331,299
|
497,272
|
1,073,334
|
|
- Accumulated depreciation
|
-96,276
|
-114,247
|
-122,680
|
-143,800
|
-137,783
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
24,564
|
16,289
|
2,352
|
2,002
|
54,751
|
|
- Cost
|
841,564
|
962,508
|
1,120,767
|
1,196,822
|
1,366,090
|
|
- Accumulated depreciation
|
-817,000
|
-946,219
|
-1,118,416
|
-1,194,820
|
-1,311,339
|
|
IV. Long-term assets in progress
|
575,728
|
557,466
|
500,032
|
368,448
|
47,711
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
575,728
|
557,466
|
500,032
|
368,448
|
47,711
|
|
IV. Long-term financial investments
|
26,983
|
24,656
|
14,681
|
17,727
|
17,727
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
26,983
|
24,656
|
14,681
|
17,727
|
17,727
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
24,569
|
15,571
|
5,257
|
9,958
|
31,845
|
|
1. Long-term prepaid expenses
|
11,879
|
6,194
|
4,513
|
12
|
22,919
|
|
2. Deferred income tax assets
|
12,691
|
9,377
|
744
|
1,107
|
2,296
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
15,469
|
13,259
|
11,049
|
8,839
|
6,630
|
|
TOTAL ASSETS
|
1,943,872
|
2,035,745
|
2,185,087
|
2,213,793
|
2,594,004
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,158,213
|
1,082,031
|
952,144
|
892,998
|
934,378
|
|
I. Current liabilities
|
474,536
|
469,533
|
309,891
|
253,562
|
455,788
|
|
1. Borrowings and short-term financial leased liabilities
|
131,212
|
49,086
|
7,894
|
46,029
|
9,400
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
101,287
|
97,364
|
30,834
|
10,806
|
38,248
|
|
4. Advances from customers
|
162,859
|
80,040
|
80,107
|
81,453
|
88,537
|
|
5. Taxes and other payables to the State Budget
|
56,334
|
31,627
|
50,596
|
9,315
|
95,662
|
|
6. Payables to employees
|
258
|
257
|
252
|
2,998
|
2,623
|
|
7. Short-term accrued expenses
|
6,666
|
13,950
|
147
|
127
|
168,451
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
20
|
12
|
733
|
1,012
|
675
|
|
11. Other short-term payables
|
12,224
|
191,807
|
132,558
|
92,588
|
42,108
|
|
12. Provision for short term payables
|
187
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,489
|
5,391
|
6,771
|
9,234
|
10,082
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
683,677
|
612,498
|
642,254
|
639,436
|
478,590
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
424,547
|
327,677
|
278,077
|
273,355
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
49,148
|
49,069
|
46,858
|
46,788
|
46,736
|
|
6. Borrowings and long-term financial leased liabilities
|
11,528
|
10,305
|
56,155
|
43,605
|
41,487
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
2,403
|
2,403
|
4,864
|
4,255
|
4,255
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
196,050
|
223,044
|
256,300
|
271,433
|
386,112
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
785,659
|
953,714
|
1,232,942
|
1,320,795
|
1,659,626
|
|
I. ShareHolder's equity
|
785,659
|
953,714
|
1,232,942
|
1,320,795
|
1,659,626
|
|
1. Owner's investment capital
|
307,360
|
424,153
|
493,444
|
574,888
|
666,861
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
68,569
|
105,667
|
114,639
|
152,263
|
203,028
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
200,172
|
212,592
|
350,357
|
349,726
|
458,492
|
|
- After tax undistributed profit accumulated to the end of prior period
|
80,979
|
106,516
|
133,168
|
229,309
|
205,952
|
|
- Profit after tax undistributed this period
|
119,193
|
106,076
|
217,189
|
120,417
|
252,540
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
209,558
|
211,302
|
274,502
|
243,919
|
331,246
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,943,872
|
2,035,745
|
2,185,087
|
2,213,793
|
2,594,004
|