|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
874,862
|
936,443
|
850,639
|
862,447
|
885,363
|
|
I. Cash and cash equivalents
|
255,671
|
369,925
|
125,896
|
193,018
|
141,562
|
|
1. Cash
|
102,447
|
273,381
|
89,472
|
155,704
|
141,562
|
|
2. Cash equivalents
|
153,223
|
96,544
|
36,424
|
37,314
|
|
|
II. Short-term financial investments
|
489,279
|
430,120
|
570,765
|
504,238
|
559,318
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
489,279
|
430,120
|
570,765
|
504,238
|
559,318
|
|
III. Short-term receivables
|
39,044
|
38,288
|
40,822
|
47,474
|
47,748
|
|
1. Short-term receivables of customers
|
89,197
|
97,893
|
101,386
|
98,853
|
101,745
|
|
2. Prepayments to suppliers
|
17,923
|
8,437
|
7,691
|
16,371
|
13,769
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
|
|
6. Other short-term receivables
|
156
|
369
|
156
|
250
|
238
|
|
7. Provision for doubtful short-term receivables
|
-68,231
|
-68,411
|
-68,411
|
-68,001
|
-68,004
|
|
IV. Inventories
|
66,344
|
79,857
|
97,899
|
106,618
|
125,979
|
|
1. Inventories
|
66,344
|
79,857
|
97,899
|
106,618
|
125,979
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
|
|
V. Other current assets
|
24,524
|
18,252
|
15,257
|
11,100
|
10,757
|
|
1. Short-term prepaid expenses
|
792
|
548
|
733
|
1,030
|
376
|
|
2. Deductible VAT
|
23,377
|
16,774
|
13,650
|
9,140
|
10,323
|
|
3. Taxes and the State Receivables
|
355
|
931
|
874
|
931
|
57
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,650,805
|
1,657,561
|
1,727,603
|
1,719,841
|
1,719,342
|
|
I. Long-term receivables
|
569,976
|
569,976
|
592,167
|
592,167
|
592,167
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
569,976
|
569,976
|
592,167
|
592,167
|
592,167
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
337,659
|
935,552
|
914,339
|
907,740
|
904,404
|
|
1. Tangible fixed assets
|
337,659
|
935,552
|
914,339
|
907,740
|
904,404
|
|
- Cost
|
466,306
|
1,073,334
|
1,056,339
|
1,054,780
|
1,056,863
|
|
- Accumulated depreciation
|
-128,646
|
-137,783
|
-142,000
|
-147,039
|
-152,459
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
III. Real Estate Investments
|
172,645
|
54,751
|
127,138
|
127,024
|
126,909
|
|
- Cost
|
1,460,192
|
1,366,090
|
1,341,726
|
1,341,643
|
1,341,643
|
|
- Accumulated depreciation
|
-1,287,547
|
-1,311,339
|
-1,214,588
|
-1,214,619
|
-1,214,734
|
|
IV. Long-term assets in progress
|
543,546
|
47,711
|
47,857
|
49,418
|
54,568
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
543,546
|
47,711
|
47,857
|
49,418
|
54,568
|
|
IV. Long-term financial investments
|
17,727
|
17,727
|
16,753
|
16,753
|
16,753
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
17,727
|
17,727
|
16,753
|
16,753
|
16,753
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
9,252
|
31,845
|
29,348
|
26,738
|
24,540
|
|
1. Long-term prepaid expenses
|
0
|
22,919
|
20,975
|
18,366
|
16,720
|
|
2. Deferred income tax assets
|
2,070
|
2,296
|
2,296
|
2,848
|
2,848
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
7,182
|
6,630
|
6,077
|
5,525
|
4,972
|
|
TOTAL ASSETS
|
2,525,667
|
2,594,004
|
2,578,241
|
2,582,288
|
2,604,706
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
945,885
|
934,378
|
908,344
|
941,003
|
966,411
|
|
I. Current liabilities
|
489,359
|
455,788
|
315,970
|
312,937
|
338,994
|
|
1. Borrowings and short-term financial leased liabilities
|
9,400
|
9,400
|
9,400
|
17,900
|
17,900
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
34,573
|
38,248
|
27,535
|
20,097
|
24,650
|
|
4. Advances from customers
|
85,571
|
88,537
|
83,958
|
84,145
|
82,466
|
|
5. Taxes and other payables to the State Budget
|
75,001
|
95,662
|
9,767
|
12,349
|
21,355
|
|
6. Payables to employees
|
1,435
|
2,623
|
2,595
|
2,409
|
2,518
|
|
7. Short-term accrued expenses
|
209,981
|
168,451
|
133,365
|
122,639
|
121,500
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
3,897
|
675
|
9,909
|
9,035
|
4,132
|
|
11. Other short-term payables
|
59,500
|
42,108
|
30,846
|
32,794
|
53,811
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
|
|
13. Bonus and welfare fund
|
10,000
|
10,082
|
8,595
|
11,569
|
10,661
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
456,525
|
478,590
|
592,375
|
628,066
|
627,417
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
46,736
|
46,736
|
34,410
|
22,169
|
22,229
|
|
6. Borrowings and long-term financial leased liabilities
|
44,023
|
41,487
|
38,676
|
36,572
|
34,222
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
4,255
|
4,255
|
4,449
|
4,449
|
4,449
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
361,511
|
386,112
|
476,825
|
476,825
|
476,825
|
|
11. Long-term unrealized revenue
|
0
|
0
|
38,014
|
88,050
|
89,691
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
1,579,783
|
1,659,626
|
1,669,897
|
1,641,285
|
1,638,295
|
|
I. ShareHolder's equity
|
1,579,783
|
1,659,626
|
1,669,897
|
1,641,285
|
1,638,295
|
|
1. Owner's investment capital
|
666,861
|
666,861
|
666,861
|
666,861
|
733,538
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
203,028
|
203,028
|
203,028
|
309,147
|
309,147
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
|
11. After tax undistributed profit
|
404,287
|
458,492
|
465,265
|
382,613
|
306,142
|
|
- After tax undistributed profit accumulated to the end of prior period
|
205,952
|
205,952
|
459,089
|
350,804
|
251,812
|
|
- Profit after tax undistributed this period
|
198,335
|
252,540
|
6,175
|
31,809
|
54,330
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
305,607
|
331,246
|
334,744
|
282,665
|
289,468
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
2,525,667
|
2,594,004
|
2,578,241
|
2,582,288
|
2,604,706
|