Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 66,492 162,359 64,075 219,023 287,972
2. Deductions of revenue 0
3. Net revenues (1)-(2) 66,492 162,359 64,075 219,023 287,972
4. Cost of goods sold 45,193 79,522 44,980 92,276 94,356
5. Gross profit (3)-(4) 21,299 82,837 19,095 126,747 193,616
6. Revenue of financial operations 9,124 8,723 8,802 5,154 7,770
7. Financial expense 1,358 1,384 1,741 1,470 471
-In which: Loan interest expenses 1,358 1,384 1,741
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 55 1,285 787 1,169 1,779
10. Enterprise administration expenses 4,019 5,638 8,700 3,544 4,961
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,992 83,254 16,669 125,717 194,174
12. Other income 0 0 271 0
13. Other expenses 78 164 322 1 333
14. Other profit (12)-(13) -78 -164 -322 270 -333
15. Total accounting profit before tax (11)+(14) 24,914 83,090 16,347 125,988 193,841
16. Costs of current corporate income tax 4,514 16,810 3,472 25,617 40,795
17. Costs of deferred corporate income tax 174 0 -309 -655
18. Costs of corporate income tax (16)+(17) 4,688 16,810 3,472 25,308 40,140
19. Profit after corporate income tax (15)-(18) 20,226 66,280 12,875 100,679 153,701
20. Interest after tax of shareholders who not control 6,242 22,947 1,921 32,504 51,862
21. Profit after tax of parent company shareholders (19)-(20) 13,984 43,334 10,954 68,175 101,839
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)