Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 219,023 287,972 149,677 168,115 58,386
2. Deductions of revenue 6
3. Net revenues (1)-(2) 219,023 287,972 149,677 168,109 58,386
4. Cost of goods sold 92,276 94,356 102,753 67,628 46,143
5. Gross profit (3)-(4) 126,747 193,616 46,924 100,480 12,243
6. Revenue of financial operations 5,154 7,770 7,244 10,571 5,064
7. Financial expense 1,470 471 771 2,142 954
-In which: Loan interest expenses 771 0 954
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,169 1,779 2,204 1,829 0
10. Enterprise administration expenses 3,544 4,961 6,288 8,179 5,171
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 125,717 194,174 44,905 98,901 11,181
12. Other income 271 0 80 4
13. Other expenses 1 333 35 14 1
14. Other profit (12)-(13) 270 -333 -35 66 3
15. Total accounting profit before tax (11)+(14) 125,988 193,841 44,870 98,966 11,184
16. Costs of current corporate income tax 25,617 40,795 9,929 19,349 2,347
17. Costs of deferred corporate income tax -309 -655 -226
18. Costs of corporate income tax (16)+(17) 25,308 40,140 9,929 19,123 2,347
19. Profit after corporate income tax (15)-(18) 100,679 153,701 34,942 79,843 8,837
20. Interest after tax of shareholders who not control 32,504 51,862 7,279 25,638 2,661
21. Profit after tax of parent company shareholders (19)-(20) 68,175 101,839 27,662 54,205 6,175
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0