Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 64,075 219,023 287,972 149,677 168,115
2. Deductions of revenue 0 6
3. Net revenues (1)-(2) 64,075 219,023 287,972 149,677 168,109
4. Cost of goods sold 44,980 92,276 94,356 102,753 67,628
5. Gross profit (3)-(4) 19,095 126,747 193,616 46,924 100,480
6. Revenue of financial operations 8,802 5,154 7,770 7,244 10,571
7. Financial expense 1,741 1,470 471 771 2,142
-In which: Loan interest expenses 1,741 771 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 787 1,169 1,779 2,204 1,829
10. Enterprise administration expenses 8,700 3,544 4,961 6,288 8,179
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,669 125,717 194,174 44,905 98,901
12. Other income 0 271 0 80
13. Other expenses 322 1 333 35 14
14. Other profit (12)-(13) -322 270 -333 -35 66
15. Total accounting profit before tax (11)+(14) 16,347 125,988 193,841 44,870 98,966
16. Costs of current corporate income tax 3,472 25,617 40,795 9,929 19,349
17. Costs of deferred corporate income tax 0 -309 -655 -226
18. Costs of corporate income tax (16)+(17) 3,472 25,308 40,140 9,929 19,123
19. Profit after corporate income tax (15)-(18) 12,875 100,679 153,701 34,942 79,843
20. Interest after tax of shareholders who not control 1,921 32,504 51,862 7,279 25,638
21. Profit after tax of parent company shareholders (19)-(20) 10,954 68,175 101,839 27,662 54,205
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)