Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 149,677 168,115 58,386 98,063 92,729
2. Deductions of revenue 6 3
3. Net revenues (1)-(2) 149,677 168,109 58,386 98,060 92,729
4. Cost of goods sold 102,753 67,628 46,143 61,299 59,071
5. Gross profit (3)-(4) 46,924 100,480 12,243 36,761 33,658
6. Revenue of financial operations 7,244 10,571 5,064 12,457 9,796
7. Financial expense 771 2,142 954 1,303 736
-In which: Loan interest expenses 771 0 954 1,303 736
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,204 1,829 0 316 933
10. Enterprise administration expenses 6,288 8,179 5,171 3,602 5,297
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,905 98,901 11,181 43,997 36,487
12. Other income 80 4 400 308
13. Other expenses 35 14 1 173 2
14. Other profit (12)-(13) -35 66 3 227 306
15. Total accounting profit before tax (11)+(14) 44,870 98,966 11,184 44,224 36,793
16. Costs of current corporate income tax 9,929 19,349 2,347 8,990 7,469
17. Costs of deferred corporate income tax -226
18. Costs of corporate income tax (16)+(17) 9,929 19,123 2,347 8,990 7,469
19. Profit after corporate income tax (15)-(18) 34,942 79,843 8,837 35,234 29,324
20. Interest after tax of shareholders who not control 7,279 25,638 2,661 7,394 6,803
21. Profit after tax of parent company shareholders (19)-(20) 27,662 54,205 6,175 27,840 22,521
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0