Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 201,648 66,492 162,359 64,075 219,023
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 201,648 66,492 162,359 64,075 219,023
4. Cost of goods sold 104,788 45,193 79,522 44,980 92,276
5. Gross profit (3)-(4) 96,860 21,299 82,837 19,095 126,747
6. Revenue of financial operations 7,535 9,124 8,723 8,802 5,154
7. Financial expense 1,228 1,358 1,384 1,741 1,470
-In which: Loan interest expenses 1,228 1,358 1,384 1,741
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 55 1,285 787 1,169
10. Enterprise administration expenses 8,297 4,019 5,638 8,700 3,544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 94,870 24,992 83,254 16,669 125,717
12. Other income 0 0 0 271
13. Other expenses 45 78 164 322 1
14. Other profit (12)-(13) -45 -78 -164 -322 270
15. Total accounting profit before tax (11)+(14) 94,825 24,914 83,090 16,347 125,988
16. Costs of current corporate income tax 19,096 4,514 16,810 3,472 25,617
17. Costs of deferred corporate income tax -174 174 0 -309
18. Costs of corporate income tax (16)+(17) 18,922 4,688 16,810 3,472 25,308
19. Profit after corporate income tax (15)-(18) 75,903 20,226 66,280 12,875 100,679
20. Interest after tax of shareholders who not control 24,551 6,242 22,947 1,921 32,504
21. Profit after tax of parent company shareholders (19)-(20) 51,351 13,984 43,334 10,954 68,175
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)