Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 6,795 58,184 169,516 314,166 620,651
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 6,795 58,184 169,516 314,166 620,651
4. Cost of goods sold 2,017 49,975 161,462 309,504 618,971
5. Gross profit (3)-(4) 4,778 8,209 8,054 4,662 1,680
6. Revenue of financial operations 4 192 4,247 13,928 13,089
7. Financial expense 0 1 2,564 17,338 13,225
-In which: Loan interest expenses 0 0 2,564 13,755 12,722
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 124 0 0
10. Enterprise administration expenses 4,765 634 702 725 1,097
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17 7,766 8,911 527 447
12. Other income 54 0 0 0 0
13. Other expenses 0 0 18 116 135
14. Other profit (12)-(13) 54 0 -18 -116 -135
15. Total accounting profit before tax (11)+(14) 71 7,766 8,893 410 312
16. Costs of current corporate income tax 32 1,553 1,782 118 136
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 32 1,553 1,782 118 136
19. Profit after corporate income tax (15)-(18) 40 6,212 7,111 293 176
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 40 6,212 7,111 293 176
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)