Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 175,443 171,149 102,417 151,121 157,556
2. Deductions of revenue 0
3. Net revenues (1)-(2) 175,443 171,149 102,417 151,121 157,556
4. Cost of goods sold 175,316 171,026 102,310 151,003 157,435
5. Gross profit (3)-(4) 127 122 107 118 121
6. Revenue of financial operations 3,179 4,233 4,614 5,005 4,741
7. Financial expense 3,082 3,950 4,450 4,907 4,615
-In which: Loan interest expenses 3,032 3,900 4,400 4,857 4,565
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 253 0
10. Enterprise administration expenses 168 232 158 194
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56 153 40 57 53
12. Other income 0 0 0
13. Other expenses 24 2 0
14. Other profit (12)-(13) -24 -2 0 0
15. Total accounting profit before tax (11)+(14) 56 129 38 57 53
16. Costs of current corporate income tax 11 31 8 11 11
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 11 31 8 11 11
19. Profit after corporate income tax (15)-(18) 45 98 30 46 42
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 45 98 30 46 42
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)