Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 102,417 151,121 157,556 128,015 72,157
2. Deductions of revenue 0
3. Net revenues (1)-(2) 102,417 151,121 157,556 128,015 72,157
4. Cost of goods sold 102,310 151,003 157,435 127,744 72,070
5. Gross profit (3)-(4) 107 118 121 271 87
6. Revenue of financial operations 4,614 5,005 4,741 8,899 6,120
7. Financial expense 4,450 4,907 4,615 8,749 5,828
-In which: Loan interest expenses 4,400 4,857 4,565 8,749 5,828
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 232 158 194 290 363
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40 57 53 131 15
12. Other income 0 0 0 0
13. Other expenses 2 0 24 -24
14. Other profit (12)-(13) -2 0 0 -24 24
15. Total accounting profit before tax (11)+(14) 38 57 53 107 39
16. Costs of current corporate income tax 8 11 11 26 8
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8 11 11 26 8
19. Profit after corporate income tax (15)-(18) 30 46 42 81 31
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 30 46 42 81 31
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)