Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 144,283 162,001 148,636 175,443 171,149
2. Deductions of revenue 0
3. Net revenues (1)-(2) 144,283 162,001 148,636 175,443 171,149
4. Cost of goods sold 143,463 161,810 148,374 175,316 171,026
5. Gross profit (3)-(4) 820 191 262 127 122
6. Revenue of financial operations 3,030 3,554 3,507 3,179 4,233
7. Financial expense 3,310 3,369 3,390 3,082 3,950
-In which: Loan interest expenses 3,057 3,119 3,440 3,032 3,900
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 253
10. Enterprise administration expenses 442 206 260 168
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 97 169 119 56 153
12. Other income 0 0 0
13. Other expenses 22 105 8 24
14. Other profit (12)-(13) -22 -105 -8 -24
15. Total accounting profit before tax (11)+(14) 75 65 111 56 129
16. Costs of current corporate income tax 19 34 71 11 31
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 19 34 71 11 31
19. Profit after corporate income tax (15)-(18) 56 31 41 45 98
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 56 31 41 45 98
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)