Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 171,149 102,417 151,121 157,556 128,015
2. Deductions of revenue 0
3. Net revenues (1)-(2) 171,149 102,417 151,121 157,556 128,015
4. Cost of goods sold 171,026 102,310 151,003 157,435 127,744
5. Gross profit (3)-(4) 122 107 118 121 271
6. Revenue of financial operations 4,233 4,614 5,005 4,741 8,899
7. Financial expense 3,950 4,450 4,907 4,615 8,749
-In which: Loan interest expenses 3,900 4,400 4,857 4,565 8,749
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 253 0
10. Enterprise administration expenses 232 158 194 290
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 153 40 57 53 131
12. Other income 0 0 0
13. Other expenses 24 2 0 24
14. Other profit (12)-(13) -24 -2 0 0 -24
15. Total accounting profit before tax (11)+(14) 129 38 57 53 107
16. Costs of current corporate income tax 31 8 11 11 26
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 31 8 11 11 26
19. Profit after corporate income tax (15)-(18) 98 30 46 42 81
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 98 30 46 42 81
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)