|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
5,664,294
|
4,512,896
|
5,126,911
|
6,040,112
|
6,305,883
|
|
I. Cash and cash equivalents
|
262,160
|
301,740
|
584,469
|
238,495
|
467,448
|
|
1. Cash
|
262,160
|
301,740
|
289,469
|
238,495
|
461,448
|
|
2. Cash equivalents
|
0
|
0
|
295,000
|
0
|
6,000
|
|
II. Short-term financial investments
|
1,406,389
|
1,406,389
|
865,000
|
1,115,000
|
1,477,148
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
1,406,389
|
1,406,389
|
865,000
|
1,115,000
|
1,477,148
|
|
III. Short-term receivables
|
3,347,505
|
2,215,332
|
2,781,010
|
3,809,828
|
3,489,204
|
|
1. Short-term receivables of customers
|
2,998,886
|
1,859,296
|
2,512,689
|
3,579,773
|
3,285,828
|
|
2. Prepayments to suppliers
|
321,650
|
315,423
|
243,327
|
207,315
|
170,821
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
29,904
|
43,548
|
27,928
|
25,675
|
35,491
|
|
7. Provision for doubtful short-term receivables
|
-2,935
|
-2,935
|
-2,935
|
-2,935
|
-2,935
|
|
IV. Inventories
|
446,104
|
397,026
|
575,769
|
554,203
|
541,134
|
|
1. Inventories
|
446,123
|
397,045
|
575,958
|
554,392
|
541,191
|
|
2. Provision for decline in value of inventories
|
-19
|
-19
|
-189
|
-189
|
-58
|
|
V. Other current assets
|
202,136
|
192,411
|
320,664
|
322,586
|
330,949
|
|
1. Short-term prepaid expenses
|
13,399
|
10,489
|
8,575
|
15,142
|
13,272
|
|
2. Deductible VAT
|
162,544
|
154,174
|
282,320
|
278,213
|
289,848
|
|
3. Taxes and the State Receivables
|
26,192
|
27,748
|
29,768
|
29,232
|
27,829
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,660,705
|
9,682,900
|
10,220,415
|
10,232,747
|
10,298,755
|
|
I. Long-term receivables
|
33,279
|
33,334
|
33,421
|
33,505
|
33,590
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
33,279
|
33,334
|
33,421
|
33,505
|
33,590
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
7,791,549
|
7,511,423
|
7,211,161
|
6,979,322
|
6,390,407
|
|
1. Tangible fixed assets
|
7,736,778
|
7,457,091
|
7,157,266
|
6,925,208
|
6,336,706
|
|
- Cost
|
34,146,019
|
34,136,422
|
34,177,179
|
34,197,597
|
34,190,008
|
|
- Accumulated depreciation
|
-26,409,241
|
-26,679,332
|
-27,019,914
|
-27,272,389
|
-27,853,302
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
54,771
|
54,333
|
53,895
|
54,113
|
53,701
|
|
- Cost
|
75,511
|
75,511
|
75,511
|
76,208
|
76,260
|
|
- Accumulated depreciation
|
-20,741
|
-21,178
|
-21,616
|
-22,095
|
-22,559
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
347,140
|
663,768
|
1,436,348
|
1,699,181
|
2,303,606
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
347,140
|
663,768
|
1,436,348
|
1,699,181
|
2,303,606
|
|
IV. Long-term financial investments
|
1,224,939
|
1,224,939
|
1,224,939
|
1,224,939
|
1,224,939
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
1,224,939
|
1,224,939
|
1,224,939
|
1,224,939
|
1,224,939
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
263,798
|
249,436
|
314,546
|
295,801
|
346,213
|
|
1. Long-term prepaid expenses
|
148,920
|
138,180
|
206,349
|
188,099
|
242,276
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
114,878
|
111,255
|
108,197
|
107,703
|
103,937
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
15,324,998
|
14,195,796
|
15,347,326
|
16,272,860
|
16,604,638
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
6,635,826
|
5,509,556
|
6,578,887
|
7,070,046
|
7,529,392
|
|
I. Current liabilities
|
5,401,090
|
4,241,942
|
5,042,652
|
5,279,181
|
5,501,168
|
|
1. Borrowings and short-term financial leased liabilities
|
2,373,793
|
1,814,406
|
1,914,307
|
2,212,988
|
1,801,680
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
2,412,728
|
1,866,742
|
2,789,937
|
2,685,387
|
3,275,669
|
|
4. Advances from customers
|
2,062
|
1,006
|
763
|
1,650
|
687
|
|
5. Taxes and other payables to the State Budget
|
90,079
|
64,915
|
75,737
|
123,679
|
194,225
|
|
6. Payables to employees
|
101,048
|
94,795
|
84,647
|
31,898
|
85,136
|
|
7. Short-term accrued expenses
|
49,550
|
68,142
|
89,839
|
31,804
|
40,276
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
32,606
|
29,439
|
26,234
|
25,691
|
25,726
|
|
12. Provision for short term payables
|
250,836
|
225,569
|
0
|
125,461
|
0
|
|
13. Bonus and welfare fund
|
88,388
|
76,929
|
61,189
|
40,624
|
77,769
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,234,736
|
1,267,614
|
1,536,235
|
1,790,866
|
2,028,225
|
|
1. Long-term payables to sellers
|
424,812
|
427,170
|
426,056
|
423,956
|
424,586
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
227
|
227
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
799,587
|
830,192
|
1,100,565
|
1,356,193
|
1,586,516
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
1,103
|
7,509
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
10,110
|
10,025
|
9,614
|
9,614
|
9,614
|
|
B. OWNER'S EQUITY
|
8,689,173
|
8,686,240
|
8,768,439
|
9,202,814
|
9,075,246
|
|
I. ShareHolder's equity
|
8,689,173
|
8,686,240
|
8,768,439
|
9,202,814
|
9,075,246
|
|
1. Owner's investment capital
|
6,827,675
|
6,827,675
|
6,827,675
|
6,827,675
|
6,827,675
|
|
2. Share capital surplus
|
-28
|
-28
|
-28
|
-28
|
-28
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-1,848
|
-1,848
|
-1,848
|
-1,848
|
-1,848
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
696,561
|
696,561
|
696,561
|
696,561
|
892,998
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
1,150,379
|
1,147,176
|
1,231,059
|
1,666,019
|
1,345,476
|
|
- After tax undistributed profit accumulated to the end of prior period
|
576,930
|
576,930
|
576,930
|
1,231,887
|
577,096
|
|
- Profit after tax undistributed this period
|
573,449
|
570,246
|
654,129
|
434,132
|
768,379
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
16,435
|
16,705
|
15,021
|
14,435
|
10,974
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
15,324,998
|
14,195,796
|
15,347,326
|
16,272,860
|
16,604,638
|