Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,831,876 2,471,771 2,731,747 3,692,856 4,053,300
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,831,876 2,471,771 2,731,747 3,692,856 4,053,300
4. Cost of goods sold 3,327,339 2,383,823 2,556,921 3,081,867 3,593,133
5. Gross profit (3)-(4) 504,537 87,948 174,825 610,989 460,166
6. Revenue of financial operations 55,669 30,914 63,042 53,972 114,026
7. Financial expense 60,472 39,992 28,187 35,900 40,761
-In which: Loan interest expenses 43,879 36,193 29,805 35,732 38,661
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 21 24 14
10. Enterprise administration expenses 143,508 87,971 123,940 98,209 130,758
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 356,206 -9,125 85,727 530,851 402,675
12. Other income 584 2,822 4,251 1,276 2,330
13. Other expenses 1,232 766 1,303 304 145
14. Other profit (12)-(13) -648 2,056 2,948 973 2,186
15. Total accounting profit before tax (11)+(14) 355,558 -7,069 88,675 531,824 404,860
16. Costs of current corporate income tax 33,883 -4,137 6,476 98,281 67,667
17. Costs of deferred corporate income tax -1,269 6,406
18. Costs of corporate income tax (16)+(17) 32,614 -4,137 6,476 98,281 74,073
19. Profit after corporate income tax (15)-(18) 322,943 -2,933 82,199 433,542 330,787
20. Interest after tax of shareholders who not control 275 270 -1,684 -590 -3,462
21. Profit after tax of parent company shareholders (19)-(20) 322,668 -3,203 83,883 434,132 334,249
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)