Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,547,802 3,719,179 3,831,876 2,471,771 2,731,747
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,547,802 3,719,179 3,831,876 2,471,771 2,731,747
4. Cost of goods sold 3,199,311 3,343,368 3,327,339 2,383,823 2,556,921
5. Gross profit (3)-(4) 348,491 375,811 504,537 87,948 174,825
6. Revenue of financial operations 53,195 50,364 55,669 30,914 63,042
7. Financial expense 91,688 54,550 60,472 39,992 28,187
-In which: Loan interest expenses 46,286 46,041 43,879 36,193 29,805
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 249 35 21 24 14
10. Enterprise administration expenses 113,861 98,557 143,508 87,971 123,940
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 195,888 273,032 356,206 -9,125 85,727
12. Other income 12,743 1,239 584 2,822 4,251
13. Other expenses 555 64 1,232 766 1,303
14. Other profit (12)-(13) 12,188 1,175 -648 2,056 2,948
15. Total accounting profit before tax (11)+(14) 208,076 274,208 355,558 -7,069 88,675
16. Costs of current corporate income tax 15,603 22,188 33,883 -4,137 6,476
17. Costs of deferred corporate income tax 1,443 -1,269
18. Costs of corporate income tax (16)+(17) 17,046 22,188 32,614 -4,137 6,476
19. Profit after corporate income tax (15)-(18) 191,029 252,020 322,943 -2,933 82,199
20. Interest after tax of shareholders who not control -1,603 1,239 275 270 -1,684
21. Profit after tax of parent company shareholders (19)-(20) 192,632 250,781 322,668 -3,203 83,883
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)