Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 3,724,003 2,375,976 3,547,802 3,719,179 3,831,876
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,724,003 2,375,976 3,547,802 3,719,179 3,831,876
4. Cost of goods sold 3,271,604 2,325,231 3,199,311 3,343,368 3,327,339
5. Gross profit (3)-(4) 452,399 50,745 348,491 375,811 504,537
6. Revenue of financial operations 42,995 52,436 53,195 50,364 55,669
7. Financial expense 89,837 14,913 91,688 54,550 60,472
-In which: Loan interest expenses 54,048 50,853 46,286 46,041 43,879
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 589 -166 249 35 21
10. Enterprise administration expenses 111,799 91,802 113,861 98,557 143,508
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 293,169 -3,368 195,888 273,032 356,206
12. Other income 4,435 3,166 12,743 1,239 584
13. Other expenses 2,029 1,123 555 64 1,232
14. Other profit (12)-(13) 2,406 2,043 12,188 1,175 -648
15. Total accounting profit before tax (11)+(14) 295,575 -1,325 208,076 274,208 355,558
16. Costs of current corporate income tax 29,940 -9,233 15,603 22,188 33,883
17. Costs of deferred corporate income tax 1,443 -1,269
18. Costs of corporate income tax (16)+(17) 29,940 -9,233 17,046 22,188 32,614
19. Profit after corporate income tax (15)-(18) 265,635 7,909 191,029 252,020 322,943
20. Interest after tax of shareholders who not control -63 763 -1,603 1,239 275
21. Profit after tax of parent company shareholders (19)-(20) 265,698 7,145 192,632 250,781 322,668
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)