Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 3,191,865 3,724,003 2,375,976 3,547,802 3,719,179
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,191,865 3,724,003 2,375,976 3,547,802 3,719,179
4. Cost of goods sold 2,797,993 3,271,604 2,325,231 3,199,311 3,343,368
5. Gross profit (3)-(4) 393,872 452,399 50,745 348,491 375,811
6. Revenue of financial operations 68,502 42,995 52,436 53,195 50,364
7. Financial expense 118,026 89,837 14,913 91,688 54,550
-In which: Loan interest expenses 68,811 54,048 50,853 46,286 46,041
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 534 589 -166 249 35
10. Enterprise administration expenses 93,666 111,799 91,802 113,861 98,557
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 250,148 293,169 -3,368 195,888 273,032
12. Other income 528 4,435 3,166 12,743 1,239
13. Other expenses 1,532 2,029 1,123 555 64
14. Other profit (12)-(13) -1,004 2,406 2,043 12,188 1,175
15. Total accounting profit before tax (11)+(14) 249,144 295,575 -1,325 208,076 274,208
16. Costs of current corporate income tax 23,562 29,940 -9,233 15,603 22,188
17. Costs of deferred corporate income tax 1,443
18. Costs of corporate income tax (16)+(17) 23,562 29,940 -9,233 17,046 22,188
19. Profit after corporate income tax (15)-(18) 225,583 265,635 7,909 191,029 252,020
20. Interest after tax of shareholders who not control -1,305 -63 763 -1,603 1,239
21. Profit after tax of parent company shareholders (19)-(20) 226,888 265,698 7,145 192,632 250,781
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)