Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,719,179 3,831,876 2,471,771 2,731,747 3,692,856
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,719,179 3,831,876 2,471,771 2,731,747 3,692,856
4. Cost of goods sold 3,343,368 3,327,339 2,383,823 2,556,921 3,081,867
5. Gross profit (3)-(4) 375,811 504,537 87,948 174,825 610,989
6. Revenue of financial operations 50,364 55,669 30,914 63,042 53,972
7. Financial expense 54,550 60,472 39,992 28,187 35,900
-In which: Loan interest expenses 46,041 43,879 36,193 29,805 35,732
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 35 21 24 14
10. Enterprise administration expenses 98,557 143,508 87,971 123,940 98,209
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 273,032 356,206 -9,125 85,727 530,851
12. Other income 1,239 584 2,822 4,251 1,276
13. Other expenses 64 1,232 766 1,303 304
14. Other profit (12)-(13) 1,175 -648 2,056 2,948 973
15. Total accounting profit before tax (11)+(14) 274,208 355,558 -7,069 88,675 531,824
16. Costs of current corporate income tax 22,188 33,883 -4,137 6,476 98,281
17. Costs of deferred corporate income tax -1,269
18. Costs of corporate income tax (16)+(17) 22,188 32,614 -4,137 6,476 98,281
19. Profit after corporate income tax (15)-(18) 252,020 322,943 -2,933 82,199 433,542
20. Interest after tax of shareholders who not control 1,239 275 270 -1,684 -590
21. Profit after tax of parent company shareholders (19)-(20) 250,781 322,668 -3,203 83,883 434,132
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)