Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 2,375,976 3,547,802 3,719,179 3,831,876 2,471,771
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,375,976 3,547,802 3,719,179 3,831,876 2,471,771
4. Cost of goods sold 2,325,231 3,199,311 3,343,368 3,327,339 2,383,823
5. Gross profit (3)-(4) 50,745 348,491 375,811 504,537 87,948
6. Revenue of financial operations 52,436 53,195 50,364 55,669 30,914
7. Financial expense 14,913 91,688 54,550 60,472 39,992
-In which: Loan interest expenses 50,853 46,286 46,041 43,879 36,193
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales -166 249 35 21 24
10. Enterprise administration expenses 91,802 113,861 98,557 143,508 87,971
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,368 195,888 273,032 356,206 -9,125
12. Other income 3,166 12,743 1,239 584 2,822
13. Other expenses 1,123 555 64 1,232 766
14. Other profit (12)-(13) 2,043 12,188 1,175 -648 2,056
15. Total accounting profit before tax (11)+(14) -1,325 208,076 274,208 355,558 -7,069
16. Costs of current corporate income tax -9,233 15,603 22,188 33,883 -4,137
17. Costs of deferred corporate income tax 1,443 -1,269
18. Costs of corporate income tax (16)+(17) -9,233 17,046 22,188 32,614 -4,137
19. Profit after corporate income tax (15)-(18) 7,909 191,029 252,020 322,943 -2,933
20. Interest after tax of shareholders who not control 763 -1,603 1,239 275 270
21. Profit after tax of parent company shareholders (19)-(20) 7,145 192,632 250,781 322,668 -3,203
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)