Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 12,768,782 13,059,307 10,774,257 11,831,620 12,839,646
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 12,768,782 13,059,307 10,774,257 11,831,620 12,839,646
4. Cost of goods sold 10,994,362 11,653,234 9,408,096 10,579,892 11,595,099
5. Gross profit (3)-(4) 1,774,420 1,406,073 1,366,161 1,251,729 1,244,546
6. Revenue of financial operations 279,640 421,621 333,748 226,985 217,128
7. Financial expense 1,010,797 721,454 517,499 471,352 314,463
-In which: Loan interest expenses 511,949 382,577 362,921 370,866 219,998
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 2,197 2,603 2,370 2,185 1,206
10. Enterprise administration expenses 322,547 312,653 318,517 408,148 398,178
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 718,518 790,984 861,523 597,029 747,827
12. Other income 1,305 79,608 2,974 4,786 20,872
13. Other expenses 11,689 3,643 8,129 2,073 17,064
14. Other profit (12)-(13) -10,384 75,966 -5,155 2,713 3,808
15. Total accounting profit before tax (11)+(14) 708,134 866,950 856,367 599,741 751,635
16. Costs of current corporate income tax 186,558 50,645 58,692 75,156 59,900
17. Costs of deferred corporate income tax -73,086 -8,342 0 0 1,443
18. Costs of corporate income tax (16)+(17) 113,472 42,303 58,692 75,156 61,343
19. Profit after corporate income tax (15)-(18) 594,662 824,647 797,675 524,586 690,292
20. Interest after tax of shareholders who not control 76,409 -936 361 -727 -2,221
21. Profit after tax of parent company shareholders (19)-(20) 518,253 825,584 797,314 525,312 692,513
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)