Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 417,739 635,171 554,496 381,501 605,056
2. Deductions of revenue 109 3 52 106
3. Net revenues (1)-(2) 417,630 635,168 554,444 381,501 604,950
4. Cost of goods sold 397,271 627,347 560,647 385,988 612,545
5. Gross profit (3)-(4) 20,360 7,821 -6,203 -4,487 -7,595
6. Revenue of financial operations 8 0 243 0 47
7. Financial expense 20,433 16,871 20,164 16,454 18,563
-In which: Loan interest expenses 18,893 16,871 16,451 16,320 15,973
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 876 526 1,038 436 691
10. Enterprise administration expenses 6,707 4,777 5,545 3,682 4,565
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,649 -14,352 -32,707 -25,059 -31,368
12. Other income 56,062 76,985 97,009 154 11,691
13. Other expenses 2,857 61,766 63,394 5,694 5,875
14. Other profit (12)-(13) 53,205 15,219 33,615 -5,540 5,816
15. Total accounting profit before tax (11)+(14) 45,556 867 908 -30,599 -25,551
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 45,556 867 908 -30,599 -25,551
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 45,556 867 908 -30,599 -25,551
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)