Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 381,501 605,056 427,216 444,917 303,544
2. Deductions of revenue 106 104 0 400
3. Net revenues (1)-(2) 381,501 604,950 427,111 444,917 303,144
4. Cost of goods sold 385,988 612,545 427,472 442,648 295,941
5. Gross profit (3)-(4) -4,487 -7,595 -361 2,269 7,203
6. Revenue of financial operations 0 47 4 66 27
7. Financial expense 16,454 18,563 15,820 17,430 17,878
-In which: Loan interest expenses 16,320 15,973 15,751 16,356 17,534
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 436 691 558 688 453
10. Enterprise administration expenses 3,682 4,565 4,635 4,096 3,762
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -25,059 -31,368 -21,370 -19,879 -14,863
12. Other income 154 11,691 30 2 51
13. Other expenses 5,694 5,875 4,863 2,580 508
14. Other profit (12)-(13) -5,540 5,816 -4,834 -2,579 -457
15. Total accounting profit before tax (11)+(14) -30,599 -25,551 -26,203 -22,458 -15,320
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -30,599 -25,551 -26,203 -22,458 -15,320
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -30,599 -25,551 -26,203 -22,458 -15,320
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)