Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 554,496 381,501 605,056 427,216 444,917
2. Deductions of revenue 52 106 104 0
3. Net revenues (1)-(2) 554,444 381,501 604,950 427,111 444,917
4. Cost of goods sold 560,647 385,988 612,545 427,472 442,648
5. Gross profit (3)-(4) -6,203 -4,487 -7,595 -361 2,269
6. Revenue of financial operations 243 0 47 4 66
7. Financial expense 20,164 16,454 18,563 15,820 17,430
-In which: Loan interest expenses 16,451 16,320 15,973 15,751 16,356
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,038 436 691 558 688
10. Enterprise administration expenses 5,545 3,682 4,565 4,635 4,096
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -32,707 -25,059 -31,368 -21,370 -19,879
12. Other income 97,009 154 11,691 30 2
13. Other expenses 63,394 5,694 5,875 4,863 2,580
14. Other profit (12)-(13) 33,615 -5,540 5,816 -4,834 -2,579
15. Total accounting profit before tax (11)+(14) 908 -30,599 -25,551 -26,203 -22,458
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 908 -30,599 -25,551 -26,203 -22,458
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 908 -30,599 -25,551 -26,203 -22,458
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)