Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 635,171 554,496 381,501 605,056 427,216
2. Deductions of revenue 3 52 106 104
3. Net revenues (1)-(2) 635,168 554,444 381,501 604,950 427,111
4. Cost of goods sold 627,347 560,647 385,988 612,545 427,472
5. Gross profit (3)-(4) 7,821 -6,203 -4,487 -7,595 -361
6. Revenue of financial operations 0 243 0 47 4
7. Financial expense 16,871 20,164 16,454 18,563 15,820
-In which: Loan interest expenses 16,871 16,451 16,320 15,973 15,751
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 526 1,038 436 691 558
10. Enterprise administration expenses 4,777 5,545 3,682 4,565 4,635
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,352 -32,707 -25,059 -31,368 -21,370
12. Other income 76,985 97,009 154 11,691 30
13. Other expenses 61,766 63,394 5,694 5,875 4,863
14. Other profit (12)-(13) 15,219 33,615 -5,540 5,816 -4,834
15. Total accounting profit before tax (11)+(14) 867 908 -30,599 -25,551 -26,203
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 867 908 -30,599 -25,551 -26,203
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 867 908 -30,599 -25,551 -26,203
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)