Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 605,056 427,216 444,917 303,544 585,343
2. Deductions of revenue 106 104 0 400 57
3. Net revenues (1)-(2) 604,950 427,111 444,917 303,144 585,286
4. Cost of goods sold 612,545 427,472 442,648 295,941 577,064
5. Gross profit (3)-(4) -7,595 -361 2,269 7,203 8,222
6. Revenue of financial operations 47 4 66 27 179
7. Financial expense 18,563 15,820 17,430 17,878 19,653
-In which: Loan interest expenses 15,973 15,751 16,356 17,534 18,618
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 691 558 688 453 1,123
10. Enterprise administration expenses 4,565 4,635 4,096 3,762 3,979
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -31,368 -21,370 -19,879 -14,863 -16,353
12. Other income 11,691 30 2 51 8
13. Other expenses 5,875 4,863 2,580 508 7,911
14. Other profit (12)-(13) 5,816 -4,834 -2,579 -457 -7,903
15. Total accounting profit before tax (11)+(14) -25,551 -26,203 -22,458 -15,320 -24,257
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -25,551 -26,203 -22,458 -15,320 -24,257
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -25,551 -26,203 -22,458 -15,320 -24,257
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)