Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 369,937 417,739 635,171 554,496 381,501
2. Deductions of revenue 45 109 3 52
3. Net revenues (1)-(2) 369,892 417,630 635,168 554,444 381,501
4. Cost of goods sold 370,665 397,271 627,347 560,647 385,988
5. Gross profit (3)-(4) -773 20,360 7,821 -6,203 -4,487
6. Revenue of financial operations 2 8 0 243 0
7. Financial expense 18,662 20,433 16,871 20,164 16,454
-In which: Loan interest expenses 18,662 18,893 16,871 16,451 16,320
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 511 876 526 1,038 436
10. Enterprise administration expenses 3,994 6,707 4,777 5,545 3,682
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -23,939 -7,649 -14,352 -32,707 -25,059
12. Other income 36 56,062 76,985 97,009 154
13. Other expenses 1,000 2,857 61,766 63,394 5,694
14. Other profit (12)-(13) -964 53,205 15,219 33,615 -5,540
15. Total accounting profit before tax (11)+(14) -24,903 45,556 867 908 -30,599
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -24,903 45,556 867 908 -30,599
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -24,903 45,556 867 908 -30,599
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)