|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
874,263
|
953,436
|
929,107
|
920,648
|
967,641
|
|
I. Cash and cash equivalents
|
60,878
|
156,086
|
122,067
|
109,159
|
112,275
|
|
1. Cash
|
44,878
|
23,586
|
37,567
|
34,159
|
37,275
|
|
2. Cash equivalents
|
16,000
|
132,500
|
84,500
|
75,000
|
75,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
371,551
|
373,923
|
379,026
|
407,059
|
387,028
|
|
1. Short-term receivables of customers
|
319,610
|
289,002
|
308,411
|
305,687
|
281,373
|
|
2. Prepayments to suppliers
|
48,406
|
62,912
|
62,940
|
81,708
|
87,469
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,666
|
22,140
|
8,767
|
20,756
|
19,463
|
|
7. Provision for doubtful short-term receivables
|
-131
|
-131
|
-1,093
|
-1,093
|
-1,278
|
|
IV. Inventories
|
437,105
|
419,769
|
424,211
|
400,271
|
462,492
|
|
1. Inventories
|
437,728
|
419,839
|
426,890
|
401,981
|
465,018
|
|
2. Provision for decline in value of inventories
|
-622
|
-70
|
-2,679
|
-1,710
|
-2,526
|
|
V. Other current assets
|
4,728
|
3,657
|
3,804
|
4,159
|
5,846
|
|
1. Short-term prepaid expenses
|
4,001
|
3,657
|
3,804
|
4,138
|
5,475
|
|
2. Deductible VAT
|
712
|
0
|
0
|
0
|
371
|
|
3. Taxes and the State Receivables
|
15
|
0
|
0
|
21
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
475,377
|
500,717
|
651,559
|
645,484
|
681,286
|
|
I. Long-term receivables
|
3,542
|
3,520
|
3,112
|
3,099
|
3,363
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
3,542
|
3,520
|
3,112
|
3,099
|
3,363
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
395,827
|
402,782
|
418,493
|
409,223
|
537,353
|
|
1. Tangible fixed assets
|
380,936
|
388,062
|
387,936
|
371,998
|
362,096
|
|
- Cost
|
722,103
|
748,495
|
768,559
|
772,713
|
782,451
|
|
- Accumulated depreciation
|
-341,166
|
-360,432
|
-380,623
|
-400,714
|
-420,355
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
14,891
|
14,720
|
30,557
|
37,225
|
175,257
|
|
- Cost
|
22,292
|
22,292
|
38,299
|
45,138
|
183,341
|
|
- Accumulated depreciation
|
-7,401
|
-7,571
|
-7,742
|
-7,913
|
-8,084
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
17,240
|
34,535
|
145,785
|
153,878
|
60,792
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
17,240
|
34,535
|
145,785
|
153,878
|
60,792
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
58,768
|
59,879
|
84,168
|
79,284
|
79,779
|
|
1. Long-term prepaid expenses
|
58,768
|
59,879
|
84,168
|
79,284
|
79,779
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,349,640
|
1,454,153
|
1,580,666
|
1,566,131
|
1,648,927
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
309,822
|
315,247
|
380,173
|
310,528
|
399,458
|
|
I. Current liabilities
|
285,250
|
277,179
|
344,374
|
270,047
|
328,870
|
|
1. Borrowings and short-term financial leased liabilities
|
43,542
|
31,137
|
45,707
|
56,018
|
57,676
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
40,954
|
67,733
|
51,485
|
53,961
|
80,986
|
|
4. Advances from customers
|
45,575
|
44,299
|
51,325
|
57,114
|
78,626
|
|
5. Taxes and other payables to the State Budget
|
17,392
|
20,712
|
29,877
|
10,440
|
7,245
|
|
6. Payables to employees
|
46,315
|
37,560
|
118,639
|
42,158
|
31,560
|
|
7. Short-term accrued expenses
|
107
|
955
|
71
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
41,215
|
41,076
|
16,497
|
20,038
|
49,224
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
50,150
|
33,707
|
30,774
|
30,318
|
23,553
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
24,573
|
38,068
|
35,798
|
40,481
|
70,588
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
203
|
422
|
522
|
625
|
292
|
|
6. Borrowings and long-term financial leased liabilities
|
23,900
|
37,177
|
35,277
|
39,856
|
70,296
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
470
|
470
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,039,818
|
1,138,905
|
1,200,493
|
1,255,603
|
1,249,469
|
|
I. ShareHolder's equity
|
1,039,818
|
1,138,905
|
1,200,493
|
1,255,603
|
1,249,469
|
|
1. Owner's investment capital
|
324,581
|
324,581
|
324,581
|
324,581
|
405,726
|
|
2. Share capital surplus
|
9,442
|
9,442
|
9,442
|
9,442
|
9,442
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
94,353
|
94,353
|
94,353
|
94,353
|
94,353
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
611,441
|
710,529
|
772,117
|
827,227
|
739,948
|
|
- After tax undistributed profit accumulated to the end of prior period
|
488,377
|
488,377
|
488,377
|
771,818
|
626,358
|
|
- Profit after tax undistributed this period
|
123,065
|
222,152
|
283,740
|
55,408
|
113,590
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,349,640
|
1,454,153
|
1,580,666
|
1,566,131
|
1,648,927
|