Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 399,610 330,229 395,622 424,333 557,792
2. Deductions of revenue 1,017 711 1,722 6,999 3,643
3. Net revenues (1)-(2) 398,594 329,518 393,901 417,335 554,149
4. Cost of goods sold 192,240 158,458 182,347 169,860 270,719
5. Gross profit (3)-(4) 206,354 171,059 211,554 247,475 283,430
6. Revenue of financial operations 1,533 343 261 736 1,716
7. Financial expense 1,612 1,151 1,842 951 1,235
-In which: Loan interest expenses 1,284 1,052 1,070 885 948
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 133,295 91,496 107,787 130,719 192,085
10. Enterprise administration expenses 14,083 8,086 11,378 9,892 18,229
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 58,898 70,669 90,808 106,648 73,597
12. Other income 506 199 43 1,108 93
13. Other expenses 38 3,847 1,467 101 821
14. Other profit (12)-(13) 468 -3,648 -1,424 1,007 -728
15. Total accounting profit before tax (11)+(14) 59,366 67,020 89,384 107,656 72,869
16. Costs of current corporate income tax 15,160 7,805 9,754 8,568 11,291
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 15,160 7,805 9,754 8,568 11,291
19. Profit after corporate income tax (15)-(18) 44,205 59,216 79,630 99,088 61,578
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 44,205 59,216 79,630 99,088 61,578
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)