Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 424,333 557,792 414,692 464,922 479,300
2. Deductions of revenue 6,999 3,643 2,273 2,077 2,935
3. Net revenues (1)-(2) 417,335 554,149 412,420 462,845 476,365
4. Cost of goods sold 169,860 270,719 217,911 239,626 222,963
5. Gross profit (3)-(4) 247,475 283,430 194,509 223,219 253,402
6. Revenue of financial operations 736 1,716 1,396 955 1,082
7. Financial expense 951 1,235 1,366 1,354 1,443
-In which: Loan interest expenses 885 948 1,157 1,125 1,124
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 130,719 192,085 121,029 147,451 155,892
10. Enterprise administration expenses 9,892 18,229 9,723 12,368 10,593
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 106,648 73,597 63,787 63,001 86,556
12. Other income 1,108 93 109 622 139
13. Other expenses 101 821 59 223 191
14. Other profit (12)-(13) 1,007 -728 50 399 -52
15. Total accounting profit before tax (11)+(14) 107,656 72,869 63,837 63,400 86,505
16. Costs of current corporate income tax 8,568 11,291 8,429 5,173 11,566
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,568 11,291 8,429 5,173 11,566
19. Profit after corporate income tax (15)-(18) 99,088 61,578 55,408 58,227 74,939
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 99,088 61,578 55,408 58,227 74,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)