Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 330,229 395,622 424,333 557,792 414,692
2. Deductions of revenue 711 1,722 6,999 3,643 2,273
3. Net revenues (1)-(2) 329,518 393,901 417,335 554,149 412,420
4. Cost of goods sold 158,458 182,347 169,860 270,719 217,911
5. Gross profit (3)-(4) 171,059 211,554 247,475 283,430 194,509
6. Revenue of financial operations 343 261 736 1,716 1,396
7. Financial expense 1,151 1,842 951 1,235 1,366
-In which: Loan interest expenses 1,052 1,070 885 948 1,157
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 91,496 107,787 130,719 192,085 121,029
10. Enterprise administration expenses 8,086 11,378 9,892 18,229 9,723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 70,669 90,808 106,648 73,597 63,787
12. Other income 199 43 1,108 93 109
13. Other expenses 3,847 1,467 101 821 59
14. Other profit (12)-(13) -3,648 -1,424 1,007 -728 50
15. Total accounting profit before tax (11)+(14) 67,020 89,384 107,656 72,869 63,837
16. Costs of current corporate income tax 7,805 9,754 8,568 11,291 8,429
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 7,805 9,754 8,568 11,291 8,429
19. Profit after corporate income tax (15)-(18) 59,216 79,630 99,088 61,578 55,408
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 59,216 79,630 99,088 61,578 55,408
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)