Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 284,468 301,398 310,273 399,610 330,229
2. Deductions of revenue 476 668 327 1,017 711
3. Net revenues (1)-(2) 283,992 300,731 309,946 398,594 329,518
4. Cost of goods sold 124,806 140,724 153,892 192,240 158,458
5. Gross profit (3)-(4) 159,186 160,007 156,055 206,354 171,059
6. Revenue of financial operations 682 564 588 1,533 343
7. Financial expense 2,007 3,135 1,421 1,612 1,151
-In which: Loan interest expenses 1,527 1,634 1,366 1,284 1,052
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 84,171 81,618 73,572 133,295 91,496
10. Enterprise administration expenses 9,436 9,287 7,344 14,083 8,086
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 64,254 66,530 74,306 58,898 70,669
12. Other income 6 20 1 506 199
13. Other expenses 484 66 49 38 3,847
14. Other profit (12)-(13) -479 -47 -49 468 -3,648
15. Total accounting profit before tax (11)+(14) 63,776 66,483 74,258 59,366 67,020
16. Costs of current corporate income tax 5,437 2,074 4,098 15,160 7,805
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,437 2,074 4,098 15,160 7,805
19. Profit after corporate income tax (15)-(18) 58,339 64,409 70,160 44,205 59,216
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 58,339 64,409 70,160 44,205 59,216
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)