ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
70,920
|
58,649
|
100,031
|
63,416
|
68,130
|
I. Cash and cash equivalents
|
32,256
|
17,541
|
35,749
|
15,314
|
4,981
|
1. Cash
|
3,608
|
4,441
|
16,639
|
1,089
|
381
|
2. Cash equivalents
|
28,648
|
13,100
|
19,110
|
14,225
|
4,600
|
II. Short-term financial investments
|
28,080
|
8,980
|
11,044
|
2,390
|
27,225
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
28,080
|
8,980
|
11,044
|
2,390
|
27,225
|
III. Short-term receivables
|
6,192
|
30,267
|
48,689
|
41,929
|
31,333
|
1. Short-term receivables of customers
|
4,628
|
27,240
|
39,719
|
37,662
|
28,605
|
2. Prepayments to suppliers
|
1,735
|
1,881
|
3,000
|
1,824
|
1,029
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,492
|
2,810
|
7,633
|
4,106
|
3,363
|
7. Provision for doubtful short-term receivables
|
-1,664
|
-1,664
|
-1,664
|
-1,664
|
-1,664
|
IV. Inventories
|
4,392
|
1,786
|
3,709
|
2,239
|
1,639
|
1. Inventories
|
4,392
|
1,786
|
3,709
|
2,239
|
1,639
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
74
|
841
|
1,543
|
2,953
|
1. Short-term prepaid expenses
|
0
|
0
|
820
|
446
|
488
|
2. Deductible VAT
|
0
|
0
|
21
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
74
|
0
|
1,097
|
2,465
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
34,737
|
42,710
|
41,053
|
101,492
|
93,419
|
I. Long-term receivables
|
0
|
4,067
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
4,067
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
32,503
|
28,990
|
33,966
|
36,675
|
31,982
|
1. Tangible fixed assets
|
32,317
|
28,864
|
33,889
|
36,533
|
31,892
|
- Cost
|
71,533
|
72,388
|
82,950
|
92,401
|
93,438
|
- Accumulated depreciation
|
-39,215
|
-43,525
|
-49,061
|
-55,868
|
-61,546
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
185
|
127
|
77
|
141
|
90
|
- Cost
|
351
|
351
|
351
|
461
|
461
|
- Accumulated depreciation
|
-166
|
-224
|
-274
|
-320
|
-371
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
725
|
577
|
158
|
3,949
|
4,090
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
725
|
577
|
158
|
3,949
|
4,090
|
IV. Long-term financial investments
|
608
|
608
|
608
|
608
|
608
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
1,388
|
1,388
|
1,388
|
1,388
|
1,388
|
3. Other investments in equity instruments
|
-780
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-780
|
-780
|
-780
|
-780
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
901
|
8,467
|
6,321
|
60,260
|
56,739
|
1. Long-term prepaid expenses
|
745
|
8,311
|
6,165
|
60,104
|
56,583
|
2. Deferred income tax assets
|
156
|
156
|
156
|
156
|
156
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
105,657
|
101,358
|
141,085
|
164,907
|
161,549
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
29,093
|
34,738
|
61,097
|
98,992
|
114,753
|
I. Current liabilities
|
28,636
|
34,693
|
61,067
|
98,977
|
114,753
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
10,753
|
7,647
|
9,504
|
10,939
|
7,660
|
4. Advances from customers
|
2,551
|
3,417
|
9,844
|
52
|
165
|
5. Taxes and other payables to the State Budget
|
5,195
|
14,721
|
24,374
|
83,297
|
111,512
|
6. Payables to employees
|
4,797
|
4,731
|
13,610
|
1,056
|
-6,229
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
15
|
15
|
124
|
162
|
51
|
11. Other short-term payables
|
1,854
|
2,144
|
3,248
|
1,456
|
1,420
|
12. Provision for short term payables
|
46
|
70
|
99
|
122
|
147
|
13. Bonus and welfare fund
|
3,425
|
1,949
|
264
|
1,893
|
27
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
457
|
44
|
30
|
15
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
398
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
59
|
44
|
30
|
15
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
76,563
|
66,620
|
79,988
|
65,915
|
46,796
|
I. ShareHolder's equity
|
76,549
|
66,607
|
80,226
|
65,978
|
46,782
|
1. Owner's investment capital
|
56,143
|
56,143
|
56,143
|
56,143
|
56,143
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-131
|
-131
|
-131
|
-131
|
-131
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
10,184
|
11,737
|
11,737
|
12,638
|
12,638
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
10,354
|
-1,142
|
12,478
|
-2,673
|
-21,868
|
- After tax undistributed profit accumulated to the end of prior period
|
239
|
112
|
200
|
-239
|
-2,673
|
- Profit after tax undistributed this period
|
10,115
|
-1,254
|
12,278
|
-2,434
|
-19,195
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
14
|
14
|
-239
|
-62
|
14
|
1. Funding resources
|
0
|
0
|
-252
|
-76
|
0
|
2. Funding resources that form fixed assets
|
14
|
14
|
14
|
14
|
14
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
105,657
|
101,358
|
141,085
|
164,907
|
161,549
|